investorscraft@gmail.com

Intrinsic ValuePicton Property Income Limited (PCTN.L)

Previous Close£83.00
Intrinsic Value
Upside potential
Previous Close
£83.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Picton Property Income Limited is a UK-focused Real Estate Investment Trust (REIT) specializing in diversified commercial property assets. The company owns and actively manages a portfolio valued at approximately £665 million, comprising 47 properties with around 350 occupiers. Picton adopts an occupier-centric, opportunity-led approach to asset management, targeting consistent outperformance within the UK commercial real estate sector. Its strategy emphasizes income stability through diversified tenant exposure across office, industrial, and retail segments, while selectively pursuing value-add opportunities through active asset management. The REIT operates in a competitive market but differentiates itself through a hands-on management style and a focus on mid-sized assets that offer scalability and flexibility. Picton’s market positioning is reinforced by its London Stock Exchange listing, providing liquidity and transparency to investors seeking exposure to UK commercial real estate. The company’s performance is closely tied to broader economic conditions, particularly occupier demand and rental growth trends across its diversified asset base.

Revenue Profitability And Efficiency

Picton reported revenue of 54.7 million GBp for the fiscal year ending March 2024, reflecting its income-generating capacity from its property portfolio. However, the company posted a net loss of 4.8 million GBp, with diluted EPS at -0.0088, indicating challenges in profitability. Operating cash flow stood at 20.2 million GBp, suggesting reasonable cash generation despite the net loss, while capital expenditures were minimal at -4,000 GBp, highlighting a low-maintenance portfolio.

Earnings Power And Capital Efficiency

The company’s earnings power is primarily driven by rental income, though the negative net income signals pressure from financing costs or asset revaluations. With operating cash flow covering a portion of its obligations, Picton’s capital efficiency is moderate, supported by its REIT structure, which mandates high dividend payouts but limits retained earnings for reinvestment.

Balance Sheet And Financial Health

Picton maintains a balanced financial position, with cash and equivalents of 19.8 million GBp against total debt of 228.8 million GBp. The debt level appears manageable relative to its asset base, though the negative net income raises questions about leverage sustainability. The REIT’s structure ensures tax efficiency but requires consistent income generation to meet dividend commitments.

Growth Trends And Dividend Policy

Growth trends are muted, as evidenced by the net loss, but the company continues to pay a dividend of 4 GBp per share, aligning with its REIT mandate. The dividend yield is a key attraction for income-focused investors, though long-term growth depends on rental income stability and strategic asset management. Portfolio diversification helps mitigate sector-specific risks.

Valuation And Market Expectations

With a market capitalization of approximately 388.3 million GBp and a beta of 0.95, Picton is viewed as a relatively stable investment within the REIT sector. The market appears to price in moderate growth expectations, balancing income appeal with concerns about profitability and leverage. Valuation metrics should be assessed against NAV and sector peers for deeper insights.

Strategic Advantages And Outlook

Picton’s strategic advantages include its diversified portfolio, active asset management, and REIT status, which ensures tax efficiency and high dividend payouts. The outlook hinges on UK commercial real estate dynamics, with opportunities in selective asset repositioning but risks from economic uncertainty. The company’s focus on occupier needs and mid-market assets positions it for resilience, though profitability recovery remains critical.

Sources

Company description, financial data from disclosed filings, and market data from the London Stock Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount