Data is not available at this time.
Paylocity Holding Corporation operates in the human capital management (HCM) software industry, providing cloud-based payroll and HR solutions tailored for small to mid-sized businesses. The company’s core revenue model is subscription-based, with additional fees for implementation, support, and ancillary services like tax filing and benefits administration. Paylocity differentiates itself through an intuitive, all-in-one platform that integrates payroll processing, talent management, time tracking, and workforce analytics, reducing administrative burdens for clients. The HCM sector is highly competitive, dominated by legacy providers and newer SaaS entrants, but Paylocity has carved a niche by focusing on user experience, scalability, and compliance expertise. Its market positioning emphasizes technology-driven efficiency, particularly for organizations seeking to modernize HR operations without the complexity of enterprise systems. The company’s growth is supported by cross-selling opportunities and recurring revenue streams, reinforcing its resilience in a fragmented but expanding market.
Paylocity reported revenue of $1.40 billion for FY 2024, with net income of $206.8 million, reflecting a net margin of approximately 14.7%. Diluted EPS stood at $3.63, demonstrating solid profitability. Operating cash flow was robust at $384.7 million, though capital expenditures were modest at $18.0 million, indicating efficient scaling with limited reinvestment needs. The company’s subscription-heavy model supports high-margin recurring revenue.
The company’s earnings power is underscored by its ability to convert revenue into operating cash flow at a 27.4% rate, highlighting capital efficiency. With minimal debt ($54.4 million) and strong cash reserves ($401.8 million), Paylocity maintains flexibility for organic growth or strategic acquisitions. Its asset-light model reduces fixed costs, further enhancing returns on invested capital.
Paylocity’s balance sheet is healthy, with $401.8 million in cash and equivalents against $54.4 million in total debt, yielding a net cash position. The absence of dividends allows retained earnings to fund growth initiatives. Shareholders’ equity is bolstered by consistent profitability, though the company’s leverage potential remains untapped, preserving financial stability.
Revenue growth has been steady, driven by SaaS adoption and upselling to existing clients. Paylocity does not pay dividends, opting instead to reinvest in product development and market expansion. The lack of a dividend policy aligns with its growth-stage focus, prioritizing customer acquisition and platform enhancements over shareholder distributions.
The market values Paylocity at a premium, reflecting its position in the high-growth HCM software segment. Investors likely anticipate sustained top-line expansion and margin improvement as the company scales. Valuation multiples are influenced by sector comps, with emphasis on recurring revenue durability and cross-selling potential.
Paylocity’s competitive edge lies in its integrated platform and compliance expertise, which reduce client churn. The outlook is positive, supported by secular trends toward cloud-based HR solutions. Risks include competition from larger peers, but differentiation in usability and mid-market focus positions the company for sustained growth.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |