Data is not available at this time.
Vaxcyte, Inc. is a clinical-stage biotechnology company focused on developing innovative vaccines to prevent or treat serious bacterial infections. The company leverages its proprietary XpressCF™ cell-free protein synthesis platform to design and produce highly complex conjugate vaccines with precision and efficiency. Vaxcyte’s lead candidate, VAX-24, targets pneumococcal disease, a significant global health burden, positioning the company in the competitive infectious disease vaccine market. Unlike traditional methods, Vaxcyte’s platform enables rapid iteration and scalability, potentially reducing development timelines and costs. The company aims to address unmet medical needs in both pediatric and adult populations, with a pipeline that includes broader-spectrum pneumococcal vaccines and other bacterial targets. Vaxcyte’s approach differentiates it from legacy vaccine manufacturers by combining advanced technology with a focus on high-value, high-efficacy products. The company collaborates with leading research institutions and maintains a strategic focus on commercialization readiness, though it remains pre-revenue as of FY 2024.
Vaxcyte reported no revenue in FY 2024, reflecting its status as a pre-commercial biotech firm. The company’s net loss widened to $463.9 million, driven by heightened R&D expenses tied to clinical trials and pipeline advancement. Operating cash flow was negative $452.6 million, underscoring the capital-intensive nature of vaccine development. Capital expenditures were modest at $22.4 million, suggesting a lean operational footprint relative to R&D outlays.
Vaxcyte’s diluted EPS of -$3.8 highlights its current earnings deficit, typical of clinical-stage biotechs investing heavily in trials. The absence of revenue limits traditional profitability metrics, but the company’s $387.9 million cash reserve provides runway for near-term operations. Debt stands at $71.1 million, a manageable level given the cash position, though future fundraising may be required to sustain development efforts.
Vaxcyte’s balance sheet remains robust, with $387.9 million in cash and equivalents against $71.1 million in total debt. The company’s equity-heavy structure supports its R&D focus, though the lack of revenue necessitates careful liquidity management. Shareholder equity is likely pressured by accumulated deficits, but the clinical pipeline’s progress could attract further investment.
Vaxcyte’s growth hinges on clinical milestones, particularly for VAX-24, which could unlock significant market potential. The company has no dividend policy, reinvesting all resources into pipeline development. Future valuation will depend on trial outcomes and regulatory progress, with investor focus on data readouts and potential partnerships.
The market values Vaxcyte based on its platform potential and pipeline prospects rather than current financials. Negative earnings are expected given the pre-revenue stage, but successful Phase 3 results for VAX-24 could catalyze upside. Competitor comparisons and licensing deals may serve as valuation benchmarks in the interim.
Vaxcyte’s cell-free platform offers a differentiated edge in vaccine design speed and complexity. The company’s focus on high-efficacy pneumococcal vaccines addresses a $7+ billion market opportunity. Near-term risks include clinical trial execution, but long-term upside exists if VAX-24 achieves approval and commercial traction. Partnerships or acquisitions could further accelerate growth.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |