Data is not available at this time.
Pure Cycle Corporation operates as a diversified land and water resource development company, primarily focused on the Denver metropolitan area. The company's core revenue model is driven by the sale of water and wastewater services, land development, and leasing of mineral rights. Pure Cycle distinguishes itself through its vertically integrated approach, owning and managing water assets that support residential, commercial, and agricultural development. This positions the company as a critical infrastructure provider in a high-growth region, benefiting from Colorado's stringent water rights laws and increasing demand for sustainable water solutions. The company's market position is further strengthened by its long-term land holdings, which provide a pipeline for future development projects. Pure Cycle's strategic focus on water resource management aligns with broader trends in environmental sustainability and urban expansion, offering a competitive edge in a niche but essential sector.
Pure Cycle reported revenue of $28.7 million for FY 2024, with net income of $11.6 million, reflecting a robust net margin of approximately 40%. The company's diluted EPS stood at $0.48, indicating strong profitability relative to its share count. Operating cash flow was $2.2 million, though capital expenditures of $2.7 million suggest ongoing investments in infrastructure and development. These metrics highlight efficient operations and a lean cost structure, supported by the company's asset-light model in water services.
The company's earnings power is underpinned by its ability to monetize water rights and land assets, yielding high-margin revenue streams. With minimal debt relative to its cash position, Pure Cycle demonstrates prudent capital allocation. The absence of dividends suggests reinvestment in growth opportunities, enhancing long-term capital efficiency. The company's focus on scalable water infrastructure projects further amplifies its earnings potential in a resource-constrained market.
Pure Cycle maintains a solid balance sheet, with $22.1 million in cash and equivalents against $7.0 million in total debt, reflecting a conservative leverage profile. The company's liquidity position is strong, providing flexibility for future investments or acquisitions. Its asset base, including water rights and land holdings, offers substantial intrinsic value, though these are not fully reflected in traditional financial metrics.
Growth is driven by strategic land and water asset development, with the Denver area's population expansion providing a tailwind. The company has not issued dividends, opting instead to reinvest profits into high-return projects. This aligns with its long-term strategy of capitalizing on regional demand for water and land resources, positioning Pure Cycle for sustained organic growth.
The company's valuation reflects its niche market position and the scarcity value of its water assets. Investors likely price in future growth from development projects and potential appreciation of land holdings. The absence of dividends may limit appeal to income-focused investors, but growth-oriented stakeholders may value the reinvestment strategy.
Pure Cycle's strategic advantages include its vertically integrated model,稀缺 water rights, and prime land holdings in a high-growth region. The outlook is positive, supported by increasing demand for sustainable water solutions and urban development. Risks include regulatory changes and project execution, but the company's asset base and market position provide a resilient foundation.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |