Data is not available at this time.
PRO DV Software AG operates as a specialized IT consulting firm in Germany, focusing on business analysis, architecture consulting, and project management. The company serves critical sectors such as energy, public administration, telecommunications, and transportation, providing tailored solutions like identity management, disaster recovery, and civil protection systems. Its flagship products, including deNIS II plus and TecBOS.Command, underscore its niche expertise in emergency preparedness and security information systems. With a foundation dating back to 1979, PRO DV has established a reputation for reliability in the German IT services market, though its small market cap suggests a localized rather than global presence. The firm’s emphasis on public sector and infrastructure clients positions it as a trusted partner for high-stakes operational continuity, but its limited scale may constrain competitive agility against larger IT service providers.
In FY 2023, PRO DV reported revenue of €4.5 million, with net income of €380,422, translating to a diluted EPS of €0.0885. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the firm’s profitability margin (8.5%) suggests moderate cost management. The lack of debt and €1.05 million in cash reserves indicate a conservative financial approach.
The company’s net income growth and zero debt highlight stable earnings power, though the absence of operating cash flow data obscures cash conversion efficiency. With no capital expenditures reported, asset turnover cannot be assessed, but the firm’s lean balance sheet implies disciplined capital allocation.
PRO DV maintains a robust financial position with €1.05 million in cash and no debt, reflecting a strong liquidity buffer. The equity-funded structure minimizes solvency risks, though the lack of leverage may limit growth opportunities. The absence of dividend payouts further underscores a focus on retaining capital.
The company’s modest market cap (€11.8 million) and lack of dividend payments suggest a focus on reinvestment or organic growth. Historical data is sparse, but the 2023 profitability indicates stable operations. Sector tailwinds in IT security and public digitization could support future expansion, though scalability remains untested.
At a market cap of €11.8 million and a negative beta (-0.218), PRO DV trades as a low-correlation micro-cap, likely reflecting its niche focus and limited liquidity. The P/E ratio (derivable from EPS) aligns with small IT consultancies, but the absence of comparable metrics or guidance tempers valuation clarity.
PRO DV’s deep sectoral expertise in critical infrastructure IT solutions provides a defensible niche, but its small scale and localized operations may hinder broader market penetration. The firm’s cash-rich, debt-free balance sheet offers flexibility, but growth prospects depend on leveraging its specialized offerings in an increasingly digitized public sector.
Company description and financial data sourced from publicly available disclosures (likely Bundesanzeiger or Deutsche Börse filings).
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |