Data is not available at this time.
PDF Solutions, Inc. operates in the semiconductor industry, providing proprietary software, analytics, and services to optimize manufacturing processes for integrated circuits (ICs). The company’s core revenue model is driven by its Design-for-Manufacturability (DFM) solutions, which help semiconductor manufacturers improve yield, reduce defects, and accelerate time-to-market. Its flagship products include Exensio, a cloud-based analytics platform, and Characterization Vehicle (CV) test chips, which enable data-driven process optimization. PDF Solutions serves a global clientele of leading foundries, IDMs, and fabless semiconductor companies, positioning itself as a critical enabler of advanced node production. The company’s expertise in data analytics and machine learning further strengthens its competitive edge in an industry increasingly reliant on AI-driven yield management. With semiconductor complexity rising, PDF Solutions is well-placed to capitalize on the growing demand for yield-enhancing technologies.
In FY 2024, PDF Solutions reported revenue of $179.5 million, reflecting its steady demand in semiconductor analytics. Net income stood at $4.1 million, with diluted EPS of $0.10, indicating modest profitability. Operating cash flow was $9.7 million, though capital expenditures of -$17.2 million suggest significant reinvestment in technology and infrastructure. The company’s ability to generate positive cash flow despite high capex underscores its operational discipline.
PDF Solutions demonstrates moderate earnings power, with its net income margin at approximately 2.3%. The company’s capital efficiency is constrained by high R&D and capex requirements, typical for a technology-driven firm in the semiconductor sector. However, its strong cash position ($90.6 million) relative to minimal debt ($5.2 million) provides flexibility to fund growth initiatives without overleveraging.
The balance sheet remains robust, with $90.6 million in cash and equivalents against total debt of just $5.2 million, yielding a net cash position. This liquidity cushion supports ongoing R&D and potential strategic investments. Shareholders’ equity is healthy, with no dividend payouts, allowing retained earnings to be reinvested into the business.
Revenue growth trends align with semiconductor industry cycles, though profitability remains volatile due to high fixed costs. The company does not pay dividends, opting instead to reinvest cash flows into innovation and market expansion. Future growth may hinge on adoption of its analytics platforms in emerging semiconductor applications like AI and IoT.
The market likely values PDF Solutions on its growth potential in semiconductor analytics rather than near-term earnings. With a lean balance sheet and niche expertise, the company trades at a premium to traditional manufacturing firms but may face valuation pressure if industry demand softens.
PDF Solutions’ key advantages lie in its proprietary DFM technologies and deep industry relationships. The outlook is cautiously optimistic, as semiconductor manufacturers increasingly prioritize yield optimization. However, competition from larger EDA players and cyclical industry risks could temper growth. Strategic partnerships or acquisitions may enhance its market position.
Company 10-K, investor filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |