Data is not available at this time.
Pendragon PLC operates as a leading automotive retailer in the UK, specializing in the sale of new and used vehicles, including cars, motorbikes, trucks, and vans. The company generates revenue through its diversified segments: Franchised UK Motor, Software, Car Store, and Leasing. Its core operations include aftersales services, parts distribution, and digital solutions like cloud-based dealer management systems. Pendragon’s market position is reinforced by its strong brand portfolio, including Evans Halshaw and Stratstone, and its online marketplace, carstore.com, which enhances its omnichannel retail strategy. The company operates 138 franchise points, leveraging its extensive network to serve both retail and fleet customers. Its Quickco brand further diversifies revenue streams by supplying aftermarket parts and accessories. Pendragon’s integration of digital tools, such as Licence Link, positions it as a modern player in the evolving automotive retail sector, where convenience and digital engagement are increasingly critical.
Pendragon reported revenue of £226.2 million, with a net income of £379.4 million, reflecting strong profitability. The diluted EPS stood at 0.54 GBp, indicating efficient earnings distribution. Operating cash flow was robust at £446.8 million, though capital expenditures of £-371.1 million suggest significant reinvestment in operations. The company’s ability to convert revenue into cash underscores operational efficiency.
The company’s net income of £379.4 million highlights its earnings power, supported by diversified revenue streams. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. The absence of dividends suggests a focus on reinvesting earnings to sustain growth and operational scalability.
Pendragon maintains a solid balance sheet with £47.4 million in cash and equivalents, against total debt of £94.2 million. The debt level appears manageable given its cash flow generation. The company’s financial health is further supported by its market capitalization of £619.4 million, reflecting investor confidence in its stability.
Pendragon’s growth is driven by its omnichannel strategy and expansion in digital solutions. The company does not currently pay dividends, opting instead to reinvest in growth initiatives. This aligns with its focus on scaling operations and enhancing market share in the competitive automotive retail sector.
With a market cap of £619.4 million and a beta of 0.347, Pendragon is viewed as a relatively stable investment within the cyclical automotive sector. The lack of dividends may deter income-focused investors, but its growth potential and operational efficiency could appeal to those seeking capital appreciation.
Pendragon’s strategic advantages include its strong brand portfolio, extensive franchise network, and digital integration. The outlook remains positive, supported by its ability to adapt to industry trends like online vehicle sales and fleet management services. Continued focus on operational efficiency and reinvestment should sustain its competitive position.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |