Data is not available at this time.
Palladyne AI Corp. operates in the artificial intelligence and automation sector, focusing on developing advanced AI-driven solutions for industrial and enterprise applications. The company's core revenue model is built around licensing proprietary AI technologies, providing customized AI integration services, and offering subscription-based platforms for predictive analytics and process optimization. Palladyne AI targets industries such as manufacturing, logistics, and healthcare, where demand for automation and data-driven decision-making is rapidly expanding. The firm positions itself as a niche player, differentiating through specialized AI algorithms tailored to complex operational challenges. While the AI market is highly competitive with dominant incumbents, Palladyne seeks to carve out a defensible position by addressing underserved verticals with high-margin, high-value solutions. Its long-term success hinges on technological differentiation and scalable deployment of its AI systems across enterprise clients.
In FY 2024, Palladyne AI reported revenue of $7.8 million, reflecting its early-stage commercialization efforts. The company posted a net loss of $72.6 million, with an EPS of -$2.77, indicating significant investment in R&D and go-to-market activities. Operating cash flow was negative $22.6 million, while capital expenditures remained modest at $265,000, suggesting a focus on scalable software over heavy infrastructure.
The company's negative earnings and cash flow underscore its pre-profitability phase, typical of growth-focused AI firms. Capital efficiency metrics are not yet meaningful due to the early revenue base, but the low capex intensity aligns with its asset-light software model. Palladyne's ability to monetize its AI solutions at scale will determine future earnings power.
Palladyne AI maintains $31.2 million in cash against $11 million of total debt, providing a limited runway given current burn rates. The balance sheet shows no dividend obligations, with all capital directed toward growth initiatives. While liquidity appears adequate near-term, the company may require additional funding to sustain operations until achieving positive cash flow.
As an emerging AI player, Palladyne exhibits high growth potential but no established trend due to its nascent operations. The company retains all earnings for reinvestment, with no dividend policy in place. Future growth will depend on adoption of its AI platforms and expansion into new verticals, though competitive pressures may challenge margin expansion.
Market expectations appear tempered given the company's early-stage financials and unproven commercial traction. Valuation likely incorporates significant growth assumptions offset by high execution risk. The warrants (PDYNW) trade as a leveraged play on Palladyne's ability to scale its AI solutions profitably.
Palladyne's strategic focus on vertical-specific AI solutions could provide differentiation in a crowded market. However, the outlook remains uncertain until the company demonstrates scalable customer acquisition and path to profitability. Success depends on technological edge, sales execution, and capital discipline in a sector where many AI firms struggle to transition from R&D to sustainable operations.
Company filings (CIK: 0001826681), financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |