Data is not available at this time.
GreenX Metals Limited, formerly Prairie Mining Limited, operates as a coal development company focused on high-quality coking coal projects in Poland and Australia. The company’s flagship assets include the Jan Karski semi-soft coking coal mine in the Lublin Coal Basin and the Debiensko hard coking coal mine in Upper Silesia, both strategically positioned to serve European and Asian steelmaking markets. Its revenue model hinges on exploration, appraisal, and eventual production of premium-grade coking coal, a critical input for steel manufacturing. The company operates in a niche segment of the energy sector, targeting metallurgical coal demand driven by global infrastructure and industrial growth. Despite regulatory and environmental challenges facing the coal industry, GreenX Metals aims to capitalize on its geographically diversified assets and long-term supply agreements to establish itself as a mid-tier producer. Its market position remains developmental, with a focus on advancing projects toward production readiness while navigating sector volatility and capital constraints.
In its latest fiscal year, GreenX Metals reported revenue of 451,134 GBp, though it recorded a net loss of -4,552,179 GBp, reflecting ongoing exploration and development costs. The diluted EPS stood at -0.0167 GBp, underscoring the pre-revenue phase of its projects. Operating cash flow was negative at -3,490,116 GBp, while capital expenditures totaled -1,631,847 GBp, indicative of sustained investment in resource appraisal and mine development.
The company’s earnings power remains constrained by its developmental stage, with negative profitability metrics due to high upfront costs and limited operational income. Capital efficiency is challenged by the capital-intensive nature of coal mining projects, though its cash position of 7,170,793 GBp provides some runway for continued exploration activities. The absence of dividend payouts aligns with its focus on reinvesting available capital into project advancement.
GreenX Metals maintains a relatively strong liquidity position, with cash and equivalents of 7,170,793 GBp against total debt of 302,580 GBp, suggesting low near-term solvency risks. The balance sheet reflects a pre-production asset base, with financial health contingent on securing additional funding or partnerships to transition projects into revenue-generating operations.
Growth prospects hinge on the successful development of its Polish coal assets, though the timeline remains uncertain amid regulatory and market hurdles. The company has no dividend policy, retaining all earnings to fund exploration and development. Shareholder returns are likely deferred until project commercialization, which depends on commodity prices and permitting progress.
With a market capitalization near zero and a beta of 0.048, the stock reflects high idiosyncratic risk and limited liquidity. Market expectations appear muted, given the company’s pre-revenue status and sector headwinds, though upside potential exists if project milestones are achieved.
GreenX Metals’ strategic advantages lie in its high-quality coking coal assets and geographic positioning near European steel markets. However, the outlook remains speculative, tied to coal demand dynamics, funding availability, and operational execution. Success will depend on navigating environmental scrutiny and securing offtake agreements to monetize its resource base.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |