Data is not available at this time.
Pieridae Energy Limited is a Canadian energy producer with a dual focus on upstream operations and liquefied natural gas (LNG) development. The company's upstream segment manages petroleum and natural gas production across Western Canada, leveraging its extensive land holdings spanning over 1.5 million gross acres. Its LNG segment is centered on the Goldboro facility in Nova Scotia, positioning Pieridae to capitalize on growing global LNG demand, particularly in European and Asian markets. The company operates in a competitive energy sector, where scale and operational efficiency are critical. Pieridae's strategic focus on LNG differentiates it from many regional peers, though its market position remains constrained by its smaller size relative to integrated energy majors. The company's ability to advance its Goldboro project will be pivotal in determining its long-term competitiveness in the evolving energy landscape.
Pieridae reported revenue of CAD 222.8 million for the period, but net losses of CAD 38.9 million highlight ongoing profitability challenges. The negative diluted EPS of CAD 0.20 reflects these struggles, though operating cash flow of CAD 7.1 million suggests some capacity to fund operations. Capital expenditures of CAD 25.7 million indicate continued investment, particularly in its LNG development segment.
The company's negative earnings and modest operating cash flow relative to its debt load raise questions about its capital efficiency. With significant investments in LNG infrastructure, Pieridae's ability to generate sustainable returns hinges on successful project execution and favorable commodity price trends in both natural gas and LNG markets.
Pieridae's financial position appears strained, with CAD 172.5 million in total debt outweighing its CAD 8.6 million in cash reserves. The high debt load relative to its market capitalization of CAD 95.8 million suggests limited financial flexibility, potentially constraining its ability to fund the Goldboro LNG project without additional capital raises or strategic partnerships.
The company maintains a zero-dividend policy, redirecting all available cash flow toward operational needs and LNG development. Growth prospects are tied to the successful development of its Goldboro facility and upstream production optimization, though current financial metrics suggest challenging near-term growth without improved commodity prices or reduced costs.
With a modest market capitalization and negative beta of -0.35, Pieridae appears to trade with low correlation to broader markets, reflecting its speculative profile. The valuation likely incorporates significant uncertainty around LNG project timelines and execution risks, with investors pricing in both the potential upside of LNG exposure and the company's current financial constraints.
Pieridae's key strategic advantage lies in its LNG development rights and Canadian upstream assets, positioning it to benefit from global energy transition trends. However, the outlook remains highly dependent on successful project financing and execution, with current financial metrics suggesting a challenging path to sustainable profitability without improved operational performance or supportive commodity price movements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |