investorscraft@gmail.com

Intrinsic ValuePeoples Bancorp of North Carolina, Inc. (PEBK)

Previous Close$36.63
Intrinsic Value
Upside potential
Previous Close
$36.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peoples Bancorp of North Carolina, Inc. operates as a community bank holding company, primarily serving individuals and small to mid-sized businesses through its subsidiary, Peoples Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its market position is anchored in localized customer relationships, offering personalized financial solutions in North Carolina. The bank competes in a fragmented regional market, differentiating itself through community engagement and responsive service. With a focus on relationship banking, Peoples Bancorp maintains a stable deposit base and a conservative loan portfolio, emphasizing credit quality. Its niche positioning allows it to navigate competitive pressures from larger national banks while capitalizing on regional economic trends.

Revenue Profitability And Efficiency

For FY 2024, Peoples Bancorp reported revenue of $71.14 million and net income of $16.35 million, reflecting a net margin of approximately 23%. Diluted EPS stood at $2.98, demonstrating solid profitability. Operating cash flow was $20.56 million, supported by steady interest income and disciplined expense management. Capital expenditures were minimal at -$587,000, indicating efficient operational scalability with limited reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its net interest margin and low-cost deposit base, with a return on equity likely in line with regional banking peers. Capital efficiency is evident in its modest debt levels relative to equity, though specific ROE and ROA figures are unavailable. The bank’s conservative underwriting and localized lending focus contribute to stable asset quality.

Balance Sheet And Financial Health

Peoples Bancorp maintains a strong liquidity position, with cash and equivalents of $59.27 million. Total debt is $19.6 million, suggesting a conservative leverage profile. The balance sheet reflects a traditional community bank structure, with loans and deposits as primary components. Financial health appears robust, with no immediate solvency concerns given its capital ratios and low non-performing assets.

Growth Trends And Dividend Policy

Growth is likely organic, tied to regional economic conditions and loan demand. The company paid a dividend of $0.93 per share, indicating a payout ratio of approximately 31% based on EPS, aligning with its shareholder-friendly capital allocation. Dividend sustainability is supported by earnings consistency and a low debt burden.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $2.98 EPS, the stock’s valuation reflects market expectations for steady, low-growth performance. Investors likely price in the bank’s regional focus and stable profitability, though comparable peer metrics are needed for deeper analysis.

Strategic Advantages And Outlook

Peoples Bancorp’s strategic advantages include deep community ties, conservative risk management, and a loyal customer base. The outlook remains stable, with growth contingent on regional economic health and interest rate trends. Challenges include competition from larger banks and potential margin compression in a rising rate environment.

Sources

Company filings (10-K), CIK 0001093672

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount