investorscraft@gmail.com

Intrinsic ValuePeoples Bancorp Inc. (PEBO)

Previous Close$32.52
Intrinsic Value
Upside potential
Previous Close
$32.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peoples Bancorp Inc. operates as a regional bank holding company, providing a comprehensive suite of financial services including commercial and retail banking, wealth management, and insurance solutions. The company primarily serves small to mid-sized businesses, professionals, and individual customers across Ohio, West Virginia, Kentucky, and Virginia. Its revenue model is anchored in net interest income from loans and deposits, supplemented by fee-based services such as trust and investment management. Peoples Bancorp differentiates itself through localized decision-making, personalized customer relationships, and a diversified product portfolio tailored to regional economic drivers like healthcare, manufacturing, and energy. The bank maintains a competitive position by leveraging its community-focused approach, which fosters customer loyalty and mitigates the pressures of larger national competitors. Its strategic acquisitions have expanded its footprint while maintaining operational efficiency, positioning it as a stable mid-tier player in the competitive Midwest and Appalachian banking markets.

Revenue Profitability And Efficiency

In FY 2024, Peoples Bancorp reported revenue of $443.8 million and net income of $117.2 million, reflecting a net margin of approximately 26.4%. The company’s diluted EPS stood at $3.31, demonstrating consistent profitability. Operating cash flow of $143.2 million underscores efficient liquidity management, with no reported capital expenditures, suggesting a lean operational structure focused on core banking activities.

Earnings Power And Capital Efficiency

Peoples Bancorp’s earnings power is driven by its ability to generate stable net interest income and fee-based revenue. The absence of capital expenditures in FY 2024 highlights a capital-light model, with resources allocated toward loan growth and customer acquisition rather than heavy infrastructure investments. This approach supports robust returns on equity and assets, typical of well-managed regional banks.

Balance Sheet And Financial Health

The company maintains a solid balance sheet with $217.7 million in cash and equivalents, providing ample liquidity. Total debt of $413.2 million is manageable relative to its equity base and earnings capacity. The conservative leverage ratio and strong cash position indicate financial resilience, with sufficient buffers to navigate economic volatility or unexpected credit losses.

Growth Trends And Dividend Policy

Peoples Bancorp has demonstrated steady growth through organic loan expansion and strategic acquisitions. Its dividend policy is shareholder-friendly, with a $1.61 per share payout in FY 2024, reflecting a commitment to returning capital while retaining earnings for growth. The dividend yield, combined with EPS growth, suggests a balanced approach to rewarding investors and reinvesting in the business.

Valuation And Market Expectations

The company’s valuation metrics, including P/E and price-to-book ratios, align with regional bank peers, reflecting market expectations of moderate growth and stable profitability. Investors likely price in its disciplined risk management and regional economic exposure, which balances growth potential with downside protection in a rising-rate environment.

Strategic Advantages And Outlook

Peoples Bancorp’s strategic advantages lie in its localized expertise, diversified revenue streams, and prudent risk management. The outlook remains positive, supported by its ability to capitalize on regional economic trends and maintain cost discipline. Potential headwinds include competitive pressures and interest rate volatility, but its strong balance sheet and customer-centric model position it well for sustained performance.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount