investorscraft@gmail.com

Intrinsic ValuePeel Hunt Limited (PEEL.L)

Previous Close£116.00
Intrinsic Value
Upside potential
Previous Close
£116.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peel Hunt Limited is a UK-focused investment bank specializing in mid and small-cap companies, operating through three core segments: Investment Banking, Research & Distribution, and Execution & Trading. The firm provides a comprehensive suite of services, including capital raising, M&A advisory, equity research, and trading execution, catering primarily to institutional clients, wealth managers, and private brokers. Its niche focus on smaller companies differentiates it from larger, diversified investment banks, allowing for deeper sector expertise and tailored client relationships. Peel Hunt’s market position is reinforced by its long-standing reputation in the UK financial ecosystem, though it faces stiff competition from both bulge-bracket banks and boutique advisory firms. The company’s ability to navigate cyclical market conditions and regulatory changes remains critical to sustaining its competitive edge in a fragmented sector.

Revenue Profitability And Efficiency

In the latest fiscal year, Peel Hunt reported revenue of £85.8 million but recorded a net loss of £3.2 million, reflecting challenging market conditions for mid and small-cap transactions. The diluted EPS stood at -2.73p, indicating pressure on profitability. Operating cash flow was positive at £7.0 million, suggesting some resilience in core operations, though capital expenditures were minimal at £76k, highlighting a lean operational approach.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore earnings volatility tied to capital markets activity. With £37.9 million in cash and equivalents against £48.7 million in total debt, Peel Hunt maintains moderate leverage but faces liquidity constraints if revenue streams weaken further. The absence of dividends aligns with its focus on preserving capital during uncertain market cycles.

Balance Sheet And Financial Health

Peel Hunt’s balance sheet shows a cash position of £37.9 million, providing a buffer against its £48.7 million debt load. The net debt position suggests manageable leverage, though the lack of profitability raises questions about long-term solvency if market conditions deteriorate. The firm’s asset-light model mitigates fixed costs, but reliance on transactional revenue introduces cyclical risks.

Growth Trends And Dividend Policy

The company’s growth is closely tied to UK mid and small-cap market activity, which has been subdued recently. No dividends were paid, reflecting a conservative capital allocation strategy amid earnings challenges. Future growth hinges on a rebound in IPO and M&A volumes, though macroeconomic uncertainty poses headwinds.

Valuation And Market Expectations

With a market cap of £91.1 million, Peel Hunt trades at a discount to larger peers, reflecting its niche focus and recent losses. The beta of 1.08 indicates sensitivity to broader market movements, suggesting investor caution around its cyclical exposure. Valuation metrics remain subdued until earnings stability improves.

Strategic Advantages And Outlook

Peel Hunt’s deep expertise in UK small-cap markets and integrated service model provide strategic advantages, but its outlook depends on a recovery in capital markets activity. Regulatory tailwinds for SME financing and potential sector consolidation could offer opportunities, though competitive pressures and economic volatility remain key risks.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount