Data is not available at this time.
Prospera Energy Inc. operates as a junior Canadian oil and gas exploration and production company focused on acquiring, exploring, and developing petroleum and natural gas properties primarily in Alberta and Saskatchewan. The company's core revenue model centers on hydrocarbon production from its key assets, including the Pouce Coupe and Red Earth properties in Alberta, along with Cuthbert, Hearts Hills, and Luseland properties in Saskatchewan. As a micro-cap entity trading on the TSX Venture Exchange, Prospera occupies a niche position within Canada's energy sector, targeting conventional resource development with relatively lower capital intensity compared to major producers. The company's strategic focus remains on optimizing existing assets and pursuing selective development opportunities within its established land base, positioning itself as a small-scale operator in mature Western Canadian sedimentary basin regions. This operational approach requires careful capital allocation and technical expertise to maximize recovery from conventional reservoirs while navigating the volatility inherent in commodity price cycles and the competitive landscape dominated by larger, integrated energy corporations.
Prospera generated CAD 16.6 million in revenue during the period but reported a net loss of CAD 4.3 million, reflecting operational challenges within the current commodity price environment. The company's financial performance was further constrained by negative operating cash flow of CAD 3.2 million, indicating that core operations were not generating sufficient cash to sustain the business without external funding. Capital expenditures of CAD 5.9 million suggest ongoing investment in development activities, though this spending exceeded internally generated cash flows.
The company's earnings power remains challenged, with diluted EPS of -CAD 0.01 demonstrating an inability to translate revenue into bottom-line profitability. Negative operating cash flow combined with substantial capital investment highlights significant capital efficiency concerns, as the company is investing more cash than it generates from operations. This pattern suggests the business model requires either substantial operational improvements or external financing to maintain development activities and achieve sustainable profitability.
Prospera's balance sheet shows limited liquidity with CAD 364,083 in cash against total debt of CAD 19.8 million, creating a highly leveraged financial position. The substantial debt burden relative to the company's market capitalization of approximately CAD 17.4 million indicates significant financial stress and potential solvency concerns. This debt-to-equity imbalance suggests the company may face challenges in meeting its financial obligations without restructuring or additional equity infusion.
The company maintains a zero dividend policy, consistent with its development-stage status and current financial constraints. Growth trends appear challenged given the negative cash flow generation and profitability metrics, suggesting the company is prioritizing survival and operational stabilization over expansion. The capital expenditure program, while substantial relative to cash generation, indicates management's focus on developing existing assets rather than pursuing aggressive growth through acquisitions.
With a market capitalization of approximately CAD 17.4 million, the market appears to be discounting the company's prospects significantly, valuing the enterprise below its reported revenue. The low beta of 0.312 suggests the stock exhibits lower volatility than the broader market, potentially reflecting limited trading activity or investor perception of the company as a high-risk micro-cap investment. Current valuation metrics imply skepticism about the company's ability to translate its asset base into sustainable profitability.
Prospera's primary strategic advantage lies in its focused asset portfolio within established Western Canadian basins, offering development potential with known geology. However, the outlook remains challenging due to financial constraints, high leverage, and negative cash generation. The company's ability to navigate commodity price volatility while addressing its substantial debt burden will be critical to its survival. Success likely depends on operational improvements, favorable pricing conditions, or strategic alternatives to strengthen the balance sheet.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |