Previous Close | $17.75 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
PENN Entertainment, Inc. operates as a diversified gaming and hospitality company, primarily in North America. The company generates revenue through casino operations, sports betting, online gaming, and live racing, supported by a portfolio of regional properties and digital platforms. PENN has strategically positioned itself in the competitive gaming sector by leveraging its physical assets and expanding into digital sports betting through partnerships like ESPN Bet. The company’s hybrid model combines traditional casino revenue streams with high-growth digital opportunities, targeting both local and national markets. PENN’s market position is bolstered by its regional casino dominance and aggressive digital expansion, though it faces intense competition from larger players like DraftKings and FanDuel in the online space. The company’s ability to integrate its physical and digital offerings will be critical to sustaining long-term growth.
PENN reported revenue of $6.58 billion for FY 2024, reflecting its broad operational footprint. However, net income stood at -$311.5 million, with diluted EPS of -$2.05, indicating profitability challenges amid high operating costs and competitive pressures. Operating cash flow was $359.3 million, but capital expenditures of -$482.7 million highlight significant reinvestment needs, particularly in digital expansion and property upgrades.
The company’s negative earnings underscore operational headwinds, including regulatory costs and market saturation in certain regions. PENN’s capital efficiency is strained by high debt levels and substantial capex, though its diversified revenue streams provide some resilience. The shift toward digital platforms may improve margins over time, but near-term profitability remains under pressure.
PENN’s balance sheet shows $706.6 million in cash and equivalents against total debt of $11.25 billion, signaling high leverage. The debt-heavy structure raises liquidity concerns, though operating cash flow provides some coverage. The absence of dividends suggests a focus on debt management and reinvestment, but financial flexibility is limited by leverage.
Growth is driven by digital expansion and regional casino performance, though profitability trends are negative. PENN has suspended dividends to prioritize debt reduction and capex, aligning with its aggressive growth strategy. The company’s ability to scale its digital offerings will be pivotal for future revenue diversification.
Market expectations are tempered by PENN’s profitability challenges and high leverage. The stock’s valuation likely reflects skepticism about near-term earnings recovery, though long-term potential in digital gaming could justify premium pricing if execution improves. Competitive dynamics and regulatory risks remain key valuation overhangs.
PENN’s strategic advantages include its regional casino dominance and ESPN Bet partnership, which differentiates its digital offering. The outlook hinges on successful digital integration and debt management, but macroeconomic and competitive pressures pose risks. Execution in online gaming will be critical to reversing negative earnings trends.
10-K, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |