Data is not available at this time.
Exelon Corporation operates as a leading utility services holding company in the U.S. and Canada, specializing in energy generation, delivery, and marketing. Its diversified portfolio includes nuclear, fossil, wind, hydroelectric, biomass, and solar facilities, catering to wholesale and retail customers. The company also provides natural gas and renewable energy solutions, alongside critical support services such as legal, IT, and financial operations. Exelon serves a broad clientele, including utilities, municipalities, cooperatives, and residential customers, reinforcing its position in the regulated electric sector. With a strong focus on sustainability and reliability, Exelon leverages its extensive infrastructure and regulatory expertise to maintain a competitive edge. The company’s integrated approach—combining generation, transmission, and retail services—ensures stable revenue streams while addressing evolving energy demands. Its market leadership is underpinned by strategic investments in renewable energy and grid modernization, positioning it as a key player in the transition to cleaner energy solutions.
Exelon reported revenue of €23.03 billion for FY 2024, with net income of €2.46 billion, reflecting a robust operational framework. The company’s diluted EPS stood at €2.45, supported by efficient cost management and stable cash flows. Operating cash flow of €5.57 billion highlights its ability to generate liquidity, though capital expenditures of €7.1 billion indicate significant reinvestment in infrastructure and growth initiatives.
Exelon’s earnings power is evident in its consistent profitability, with a net income margin of approximately 10.7%. The company’s capital efficiency is balanced between sustaining operations and funding expansion, as seen in its high capex relative to operating cash flow. This reflects a strategic focus on long-term asset reliability and renewable energy integration.
Exelon’s balance sheet shows total debt of €46.91 billion, against cash and equivalents of €357 million, indicating a leveraged but manageable position. The regulated nature of its business provides predictable cash flows, supporting debt servicing. However, the high debt load necessitates disciplined financial management to maintain creditworthiness.
Exelon’s growth is driven by investments in renewable energy and grid modernization, aligning with broader sector trends. The company offers a dividend yield of €1.41 per share, appealing to income-focused investors. Its dividend policy reflects a commitment to shareholder returns while balancing reinvestment needs.
With a market cap of €41.39 billion and a beta of 0.59, Exelon is viewed as a stable utility play. The modest beta suggests lower volatility, appealing to defensive investors. Market expectations likely hinge on regulatory outcomes and execution of its energy transition strategy.
Exelon’s strategic advantages include its scale, regulatory expertise, and diversified energy portfolio. The outlook remains positive, supported by tailwinds in renewable energy adoption and grid resilience investments. However, regulatory risks and high capital intensity require careful navigation to sustain growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |