Data is not available at this time.
PepsiCo operates as a global leader in the non-alcoholic beverage and convenient foods industry, with a diversified portfolio spanning snacks, beverages, and breakfast products. The company generates revenue through a multi-channel distribution network, including direct-store-delivery, e-commerce, and wholesale partnerships. Its core brands, such as Pepsi, Lay's, Quaker, and Gatorade, enjoy strong consumer loyalty and market penetration across North America, Latin America, Europe, and emerging markets. PepsiCo's strategic focus on innovation, sustainability, and digital transformation reinforces its competitive edge in a highly consolidated sector dominated by a few key players. The company's ability to adapt to shifting consumer preferences—such as healthier snacks and reduced-sugar beverages—positions it favorably against rivals like Coca-Cola and Mondelez. Its vertically integrated supply chain and direct-to-consumer capabilities further enhance operational resilience and market responsiveness.
PepsiCo reported CHF 91.85 billion in revenue for FY 2024, with net income of CHF 9.58 billion, reflecting a disciplined cost structure and pricing power. Operating cash flow stood at CHF 12.51 billion, supported by efficient working capital management. Capital expenditures of CHF 5.32 billion indicate sustained investment in production capacity and digital infrastructure, aligning with long-term growth objectives.
The company's diluted EPS of CHF 6.95 underscores its earnings stability, driven by high-margin snack categories and geographic diversification. PepsiCo's capital efficiency is evident in its ability to generate robust cash flows despite inflationary pressures, with a focus on optimizing returns from its bottling partnerships and supply chain investments.
PepsiCo maintains a solid balance sheet with CHF 8.51 billion in cash and equivalents, though total debt of CHF 44.95 billion reflects its leveraged position. The company's investment-grade credit rating and strong free cash flow generation provide ample liquidity to service obligations while funding dividends and share repurchases.
Organic growth is fueled by pricing strategies and premium product launches, particularly in health-focused segments. PepsiCo's dividend policy remains shareholder-friendly, with a CHF 5.18 per share payout in 2024, supported by a consistent track record of dividend increases and a payout ratio aligned with earnings retention for reinvestment.
With a market cap of CHF 183.7 billion and a beta of 0.48, PepsiCo trades as a low-volatility defensive stock. Investors likely price in steady growth, given its resilient demand profile and margin expansion potential in emerging markets.
PepsiCo's scale, brand equity, and distribution agility position it to navigate macroeconomic uncertainties. Near-term challenges include commodity cost volatility, but long-term opportunities lie in sustainable packaging and health-centric innovation. The company's outlook remains positive, with strategic acquisitions and partnerships expected to drive incremental growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |