Data is not available at this time.
Peruvian Metals Corp. operates as a junior mineral exploration company focused on precious and base metal properties in Peru's prolific mining regions. The company's core strategy involves acquiring, exploring, and developing mineral concessions, with its flagship asset being the 100%-owned Panteria Porphyry Gold-Copper Project covering 2,000 hectares. Peruvian Metals maintains a diversified portfolio including the Huachocolpa properties (2,548 hectares), Palta Dorada, and several other concessions strategically located near infrastructure. As an early-stage exploration company, it operates in the high-risk, high-reward segment of the mining sector, where success depends on discovery potential and resource definition. The company's market position is that of a micro-cap explorer competing for capital in the crowded junior mining space, leveraging Peru's established mining jurisdiction to attract investment. Its business model relies primarily on equity financing to fund exploration programs rather than generating operational revenue, with the ultimate goal of advancing projects to acquisition or joint venture partnerships with major mining companies.
The company reported revenue of CAD 3.1 million for the period, though it recorded a net loss of CAD 563,791, reflecting the challenging economics of early-stage mineral exploration. Operating cash flow was negative CAD 234,085, indicating the company continues to consume cash to fund its exploration activities. Capital expenditures of CAD 106,263 demonstrate ongoing investment in property evaluation, though at a modest scale consistent with its financial capacity as a junior explorer.
Peruvian Metals exhibits limited earnings power in its current development stage, with diluted EPS of -CAD 0.005. The negative operating cash flow and net income reflect the capital-intensive nature of mineral exploration without corresponding revenue generation. The company's capital efficiency is constrained by its exploration-focused model, where significant expenditures precede potential future monetization through discovery or partnership arrangements.
The company maintains a debt-free balance sheet with no total debt reported, a common characteristic of junior exploration companies that typically rely on equity financing. Cash and equivalents stood at CAD 79,099, representing a relatively modest position that may necessitate future financing to sustain exploration programs. The balance sheet structure reflects the high-risk profile typical of early-stage mineral explorers with limited liquid resources.
As an exploration-stage company, Peruvian Metals does not pay dividends, reinvesting all available capital into property evaluation and exploration activities. Growth is measured through property acquisition and exploration progress rather than financial metrics. The company's trajectory depends on successful exploration results that could potentially lead to resource definition and partnership opportunities, though consistent financial growth remains uncertain at this development stage.
With a market capitalization of approximately CAD 3.8 million, the market valuation reflects the high-risk nature of junior exploration companies. The beta of 1.034 indicates volatility slightly above the market average, consistent with micro-cap resource stocks. Valuation primarily incorporates speculation about exploration potential rather than current financial performance, with investors pricing in the optionality of discovery success across the company's property portfolio.
The company's strategic advantages include its focus on Peru's established mining jurisdiction and diversified property portfolio across multiple mineral systems. The outlook remains highly speculative, dependent on exploration success and the ability to secure financing for advanced work programs. Success would likely require demonstrating economic mineralization to attract partnership interest, while the primary risk remains the inherent uncertainty of mineral exploration outcomes and funding availability in volatile market conditions.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |