Data is not available at this time.
Perfect Corp. operates in the technology sector, specializing in AI-driven beauty and fashion solutions. The company leverages augmented reality (AR) and artificial intelligence (AI) to provide virtual try-on experiences, skin diagnostics, and personalized product recommendations for cosmetics, skincare, and apparel brands. Its SaaS-based revenue model targets enterprise clients, including global beauty conglomerates and e-commerce platforms, enabling them to enhance customer engagement and conversion rates. Perfect Corp. has carved a niche in the digital beauty tech space, competing with both specialized AR providers and broader retail tech platforms. The company’s proprietary algorithms and partnerships with major beauty brands strengthen its market positioning as a leader in virtual beauty experiences. Its solutions are increasingly adopted by brands seeking to bridge the gap between online and offline shopping, particularly in post-pandemic retail environments where digital engagement is critical.
Perfect Corp. reported revenue of $60.2 million for FY 2024, with net income of $5.0 million, reflecting a net margin of approximately 8.3%. The company generated $13.0 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures were modest at $0.4 million, indicating a capital-light business model focused on software scalability rather than heavy infrastructure investment.
The company’s diluted EPS stood at $0.05, supported by efficient cost management and scalable technology deployment. With minimal debt ($0.5 million) and a cash reserve of $127.1 million, Perfect Corp. maintains strong liquidity to fund R&D and growth initiatives. Its capital efficiency is evident in its ability to deliver profitability while reinvesting in product innovation.
Perfect Corp. boasts a robust balance sheet, with cash and equivalents of $127.1 million significantly outweighing total debt of $0.5 million. This positions the company with ample financial flexibility to navigate market fluctuations or pursue strategic acquisitions. The absence of significant leverage underscores a conservative financial strategy focused on sustainable growth.
The company’s growth is driven by increasing adoption of AR beauty solutions in e-commerce and omnichannel retail. Perfect Corp. does not currently pay dividends, opting instead to reinvest earnings into technology development and market expansion. This aligns with its growth-stage focus and the capital needs of scaling its SaaS platform globally.
With a market capitalization derived from its cash reserves and profitability, Perfect Corp. trades at a premium reflective of its niche leadership in AI beauty tech. Investors likely price in expectations for continued SaaS revenue growth and expansion into adjacent verticals, such as fashion and wellness, where its AR capabilities can be leveraged.
Perfect Corp.’s competitive edge lies in its proprietary AI/AR technology and deep industry partnerships. The outlook remains positive as digital transformation in retail accelerates, though competition from larger tech players could pose challenges. The company’s ability to innovate and maintain client stickiness will be critical to sustaining its growth trajectory.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |