Data is not available at this time.
Perion Network Ltd. operates in the digital advertising and technology sector, specializing in data-driven solutions that connect advertisers with consumers across multiple platforms. The company generates revenue primarily through performance-based advertising, leveraging its proprietary AI and machine learning tools to optimize ad placements and maximize ROI for clients. Its core offerings include search advertising, display monetization, and social media marketing, positioning it as a key intermediary in the digital ad ecosystem. Perion differentiates itself through advanced targeting capabilities and cross-channel integration, serving both publishers and advertisers in a highly competitive market. The company has carved a niche by focusing on high-growth segments like connected TV (CTV) and retail media, aligning with broader industry shifts toward programmatic and performance-based ad spending. Its ability to aggregate demand and supply efficiently allows it to compete with larger ad-tech players while maintaining agility in adapting to regulatory and technological changes.
Perion reported revenue of $498.3 million for the period, with net income of $12.6 million, reflecting a diluted EPS of $0.25. Operating cash flow stood at $6.9 million, though capital expenditures of $6.8 million offset much of this. The company’s profitability metrics suggest moderate margins, typical for its ad-tech niche, with efficiency driven by scalable technology and variable cost structures.
The company’s earnings power is underpinned by its ability to monetize digital ad inventory effectively, though net income margins remain modest. Capital efficiency is evident in its low debt levels and reliance on operating cash flow, with minimal dividend obligations allowing reinvestment in growth initiatives like AI-driven ad optimization and CTV expansion.
Perion maintains a strong liquidity position, with $156.2 million in cash and equivalents against total debt of $22.3 million, indicating a robust balance sheet. The low leverage ratio provides flexibility for strategic acquisitions or R&D investments, while the absence of significant dividend payouts preserves capital for organic growth.
Growth is likely driven by secular trends in digital advertising, particularly in CTV and retail media, though the company does not currently pay dividends. Its focus on reinvesting cash flow into technology and market expansion suggests a prioritization of long-term value creation over near-term shareholder returns.
With a market cap derived from 50.5 million shares outstanding, Perion’s valuation reflects investor expectations for sustained growth in high-margin ad-tech segments. The absence of dividends may skew its appeal toward growth-oriented investors, with multiples likely benchmarked against peers in performance advertising and programmatic platforms.
Perion’s strategic advantages lie in its AI-powered ad-tech stack and agility in adapting to industry shifts like privacy regulations and CTV adoption. The outlook hinges on its ability to maintain competitive margins while scaling its solutions, though macroeconomic pressures on ad spending could pose near-term challenges.
Company filings, CIK 0001338940
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |