Data is not available at this time.
Pearson plc operates as a global leader in educational publishing and digital learning solutions, serving diverse markets across the UK, US, Canada, and Asia Pacific. The company’s revenue model is anchored in five key segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Higher Education, and Workforce Skills. These segments leverage Pearson’s extensive content library, assessment technologies, and digital platforms to deliver scalable learning solutions. Pearson’s Assessment & Qualifications segment, including Pearson VUE and international academic certifications, holds a strong competitive position in high-stakes testing. The Virtual Learning and Higher Education segments capitalize on the shift toward digital courseware and online program management, while Workforce Skills addresses growing demand for vocational and professional certification programs. The company’s English Language Learning division benefits from global demand for language proficiency testing and training. Pearson’s market position is reinforced by its long-standing brand equity, strategic partnerships, and investments in adaptive learning technologies, positioning it as a key player in the evolving education sector.
Pearson reported revenue of €3.55 billion for the period, with net income of €434 million, reflecting a net margin of approximately 12.2%. The company generated €627 million in operating cash flow, demonstrating robust cash conversion. Capital expenditures were modest at €33 million, indicating efficient reinvestment relative to revenue. Diluted EPS stood at €0.63, supported by disciplined cost management and scalable digital offerings.
Pearson’s earnings power is underpinned by recurring revenue streams from assessments, subscriptions, and institutional contracts. The company’s capital efficiency is evident in its ability to maintain profitability while transitioning to digital-first models. Operating cash flow coverage of net income at 1.4x highlights strong underlying earnings quality, though total debt of €1.53 billion warrants monitoring given the capital-intensive nature of content development.
Pearson’s balance sheet shows €543 million in cash and equivalents against total debt of €1.53 billion, resulting in a net debt position of €987 million. The company’s leverage appears manageable, supported by stable cash flows. Liquidity is adequate, with no immediate refinancing risks evident. The capital structure reflects a balance between growth investments and shareholder returns.
Pearson’s growth is driven by digital adoption in education, particularly in virtual learning and workforce upskilling. The company paid a dividend of €0.28 per share, aligning with its commitment to returning capital to shareholders. Future growth may hinge on expanding higher-margin digital services and penetrating emerging markets, though macroeconomic pressures in education budgets could pose headwinds.
With a market cap of €9.93 billion, Pearson trades at a P/E multiple of approximately 22.9x based on diluted EPS. The low beta of 0.352 suggests defensive positioning, reflecting the stability of its education-focused business. Investors likely anticipate steady growth from digital transformation, though valuation multiples may be constrained by sector-wide funding challenges.
Pearson’s strategic advantages include its global brand, diversified revenue streams, and investments in digital learning platforms. The outlook remains cautiously optimistic, with growth opportunities in online education and workforce training offset by competitive and regulatory risks. Execution on cost optimization and innovation will be critical to sustaining margins in a rapidly evolving industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |