Previous Close | $33.49 |
Intrinsic Value | $0.03 |
Upside potential | -100% |
Data is not available at this time.
Pet Valu Holdings Ltd. operates as a leading specialty retailer in Canada’s pet care industry, offering a comprehensive range of pet foods, treats, toys, and accessories for diverse animals, including dogs, cats, birds, and reptiles. The company’s vertically integrated model combines corporate-owned and franchised stores, supported by a robust private-label portfolio featuring brands like Performatrin and Lovibles. This strategy enhances margin control and customer loyalty. Pet Valu differentiates itself through value-added services such as grooming, adoption support, and dog-wash stations, reinforcing its community-centric approach. The pet care sector benefits from resilient demand driven by rising pet ownership and premiumization trends, positioning Pet Valu favorably against mass-market competitors. With 700 locations, the company maintains a dense store network, ensuring accessibility and convenience. Its focus on health and wellness products aligns with growing consumer preferences for premium pet nutrition, further solidifying its market leadership in Canada’s fragmented pet retail landscape.
Pet Valu reported FY revenue of CAD 1.1 billion, reflecting steady demand in the pet care sector. Net income stood at CAD 87.4 million, with diluted EPS of CAD 1.21, indicating healthy profitability. Operating cash flow of CAD 200.1 million underscores efficient operations, while capital expenditures of CAD -63.2 million suggest disciplined reinvestment. The company’s ability to convert revenue into cash flow highlights operational effectiveness.
The company’s earnings power is evident in its consistent net income and strong operating cash flow generation. With a capital-light franchise model, Pet Valu achieves high returns on invested capital, supported by scalable store operations and private-label margins. The balance between corporate and franchised stores optimizes capital allocation, driving sustainable earnings growth.
Pet Valu’s balance sheet shows CAD 35.1 million in cash and equivalents against total debt of CAD 749.3 million, indicating moderate leverage. The company’s operating cash flow coverage of debt obligations suggests manageable financial risk. Its asset-light model and positive free cash flow support liquidity, though investors should monitor debt levels in a rising rate environment.
Pet Valu benefits from secular growth in pet ownership and premiumization, with revenue growth likely to outpace inflation. The company pays a dividend of CAD 0.45 per share, reflecting a commitment to shareholder returns. Store expansion and private-label penetration are key growth drivers, while same-store sales resilience underscores demand stability.
With a market cap of CAD 2.1 billion and a beta of 0.80, Pet Valu trades at a premium reflective of its defensive growth profile. The stock’s valuation aligns with its sector leadership, though macroeconomic pressures on discretionary spending could weigh on multiples. Investors appear to price in steady mid-single-digit revenue growth.
Pet Valu’s strategic advantages include a dense store network, private-label dominance, and service differentiation. The outlook remains positive, supported by industry tailwinds and operational efficiency. Risks include competition from e-commerce and inflationary cost pressures, but the company’s focus on premiumization and community engagement positions it for long-term resilience.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |