investorscraft@gmail.com

Intrinsic ValuePeugeot Invest S.A. (PEUG.PA)

Previous Close72.90
Intrinsic Value
Upside potential
Previous Close
72.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peugeot Invest SA operates as a specialized investment company with a focus on private equity and real estate funds, leveraging its long-standing presence in the financial services sector. The firm differentiates itself through a diversified portfolio that includes governance, social, and environmental protection investments, aligning with growing ESG trends. Headquartered in Paris, the company benefits from its historical roots and strategic positioning within Europe’s robust asset management industry. Peugeot Invest’s revenue model is primarily driven by capital appreciation and income generated from its investment holdings, rather than traditional fee-based structures. This approach allows it to capitalize on market opportunities while maintaining flexibility in asset allocation. The company’s market position is reinforced by its affiliation with the Peugeot family, providing stability and access to high-value investment opportunities. Its focus on sustainable and socially responsible investments further enhances its appeal to institutional and retail investors seeking long-term value creation.

Revenue Profitability And Efficiency

Peugeot Invest reported revenue of €285.5 million for the fiscal year, with net income reaching €146.3 million, reflecting strong profitability. The diluted EPS of €5.87 underscores efficient earnings generation, while operating cash flow of €342.8 million highlights robust liquidity management. Minimal capital expenditures of €-119,000 indicate a lean operational structure focused on investment returns rather than asset-heavy operations.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 51.2%, driven by strategic investments and disciplined cost management. Its capital efficiency is evident in the absence of total debt, allowing for unencumbered reinvestment of profits. The high operating cash flow relative to revenue further underscores effective capital deployment and low operational leverage.

Balance Sheet And Financial Health

Peugeot Invest maintains a strong balance sheet, with €149.1 million in cash and equivalents and no reported debt, signaling exceptional financial health. This debt-free position provides significant flexibility for future investments or shareholder returns. The company’s asset-light model and conservative leverage profile reduce financial risk, enhancing its resilience in volatile market conditions.

Growth Trends And Dividend Policy

The company’s growth is tied to the performance of its investment portfolio, with a dividend per share of €6.5 reflecting a commitment to shareholder returns. Its market cap of €1.82 billion suggests steady investor confidence. While revenue and net income figures are not explicitly trended, the absence of debt and strong cash flow generation support sustainable growth and dividend stability.

Valuation And Market Expectations

With a beta of 1.251, Peugeot Invest exhibits higher volatility than the market, likely due to its exposure to private equity and real estate cycles. The current valuation reflects investor expectations for continued capital appreciation and dividend reliability. The lack of debt and strong cash position may further justify premium pricing in the asset management sector.

Strategic Advantages And Outlook

Peugeot Invest’s strategic advantages include its long-term investment horizon, affiliation with the Peugeot family, and focus on ESG-aligned opportunities. The outlook remains positive, supported by its robust balance sheet and ability to capitalize on emerging market trends. However, performance will hinge on broader economic conditions and the success of its underlying investments.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount