investorscraft@gmail.com

Intrinsic ValuePacific Ridge Exploration Ltd. (PEX.V)

Previous Close$0.25
Intrinsic Value
Upside potential
Previous Close
$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Ridge Exploration Ltd. operates as a junior mineral exploration company focused on discovering and developing gold and copper deposits in North America. The company's core strategy involves acquiring prospective land packages in proven geological terrains, conducting systematic exploration programs to define mineral resources, and advancing projects through partnerships or strategic transactions. As an exploration-stage entity, Pacific Ridge does not generate revenue from mining operations but relies on equity financing to fund its technical activities. The company maintains a specialized focus on precious and base metals, particularly within British Columbia's prolific Quesnel terrane, which hosts several significant porphyry deposits. Pacific Ridge's market position is characterized by its early-stage project portfolio, where value creation is driven by successful exploration results and resource definition rather than production metrics. The company competes in a highly speculative segment of the mining industry, where success depends on geological expertise, capital allocation efficiency, and the ability to attract investment during various commodity cycles. Its flagship Kliyul project represents the most advanced asset in its portfolio, serving as the primary value driver and focus of current exploration expenditures.

Revenue Profitability And Efficiency

As an exploration-stage company, Pacific Ridge generates no operating revenue and consistently reports net losses, which is typical for pre-production mineral explorers. For the period ending December 31, 2024, the company reported a net loss of $3.3 million CAD, reflecting expenditures on exploration activities and corporate overhead. The absence of revenue streams necessitates complete reliance on equity financing to sustain operations and fund property evaluations. Operating cash flow was negative $3.48 million CAD, indicating significant cash consumption through geological programs and administrative costs.

Earnings Power And Capital Efficiency

Pacific Ridge's earnings power remains entirely prospective, contingent upon successful resource definition and eventual project development or monetization. The company's capital efficiency must be evaluated through its ability to allocate limited funds toward high-potential exploration targets that can demonstrate geological value. With diluted earnings per share of -$0.0924 CAD and minimal capital expenditures of $4,110 CAD, the company maintains an extremely lean operational profile, prioritizing field work over fixed asset investment.

Balance Sheet And Financial Health

The company maintains a minimal debt load of $4,203 CAD against cash reserves of $12,095 CAD, indicating a highly constrained liquidity position. With a market capitalization of approximately $9.6 million CAD, Pacific Ridge operates with a clean capital structure but limited financial resources to sustain extended exploration campaigns. The balance sheet reflects the characteristic financial profile of a junior explorer, with minimal tangible assets beyond its mineral property interests and working capital sufficient only for near-term activities.

Growth Trends And Dividend Policy

Growth prospects are entirely tied to exploration success at the Kliyul project and other property interests, with no current production or revenue trajectory. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Shareholder value creation depends exclusively on technical discoveries that enhance project valuation, rather than operational cash flows or distribution policies common to producing mining companies.

Valuation And Market Expectations

The market capitalization of approximately $9.6 million CAD primarily reflects speculative value assigned to the company's mineral property portfolio, particularly the Kliyul copper-gold project. Valuation metrics based on earnings or cash flow are not applicable given the pre-revenue nature of the business. The beta of 1.828 indicates high volatility relative to the broader market, characteristic of exploration-stage mining stocks whose fortunes are tied to commodity prices and exploration results.

Strategic Advantages And Outlook

Pacific Ridge's strategic position hinges on its geological expertise and property portfolio in proven mining jurisdictions. The outlook remains highly speculative, dependent on successful exploration outcomes, partnership formations, or favorable commodity price movements. The company's ability to advance projects despite limited financial resources will determine its capacity to create shareholder value through discovery or strategic transactions in a capital-intensive industry.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount