Data is not available at this time.
PFB Corporation operates in the North American construction materials sector, specializing in expanded polystyrene (EPS) insulating products and structural building solutions. The company’s core revenue model is built on manufacturing and selling EPS-based rigid foam boards, structural insulating panels (SIPs), and timber frame structures under well-established brands like Plasti-Fab, Insulspan, and Riverbend. These products cater to residential, commercial, and industrial construction markets, emphasizing energy efficiency and sustainability. PFB differentiates itself through vertically integrated design and manufacturing capabilities, offering custom solutions such as log and timber structures under PrecisionCraft and TimberScape. Its direct sales force and network of independent agents ensure broad market penetration across Canada and the U.S. The company’s niche focus on high-performance insulation and prefabricated building systems positions it as a key player in energy-efficient construction, though it faces competition from larger diversified material suppliers. PFB’s brand recognition and specialized product portfolio provide a defensible market position, particularly in regions with stringent energy codes and demand for sustainable building practices.
In FY 2020, PFB reported revenue of CAD 134.8 million, with net income of CAD 16.4 million, reflecting a net margin of approximately 12.2%. The company generated CAD 27.1 million in operating cash flow, demonstrating strong cash conversion from operations. Capital expenditures were modest at CAD 1.6 million, indicating efficient reinvestment relative to cash flow generation. Diluted EPS stood at CAD 2.37, underscoring profitability on a per-share basis.
PFB’s earnings power is supported by its focused product mix and operational efficiency, as evidenced by its healthy net income margin. The company’s capital-light model, with limited capex requirements, allows for robust free cash flow generation. Its ability to maintain profitability amid competitive pressures highlights disciplined cost management and pricing power in its niche markets.
PFB’s balance sheet remained solid at FY 2020-end, with CAD 32.3 million in cash and equivalents against total debt of CAD 16.8 million, yielding a net cash position. This conservative leverage profile provides flexibility for strategic initiatives or shareholder returns. The company’s liquidity position is further reinforced by its consistent operating cash flow generation.
PFB’s growth is tied to demand for energy-efficient construction materials, a market with long-term tailwinds. The company distributed a substantial dividend of CAD 12.56 per share in FY 2020, reflecting a commitment to returning capital to shareholders. However, its privatization in late 2021 suggests a shift in capital allocation strategy post the reported period.
As a privately held company post-2021, valuation metrics are no longer publicly observable. At the time of its last reported fiscal year, PFB’s market capitalization was not disclosed, but its earnings multiple would have been influenced by its niche positioning and profitability. Investors likely valued its stable cash flows and specialized market presence.
PFB’s strategic advantages lie in its branded product portfolio and expertise in energy-efficient building solutions. Privatization may enable operational and strategic refinements away from public market scrutiny. Long-term prospects depend on adoption of sustainable construction practices and the company’s ability to innovate within its core markets.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |