investorscraft@gmail.com

Intrinsic ValuePetrofac Limited (PFC.L)

Previous Close£3.98
Intrinsic Value
Upside potential
Previous Close
£3.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Petrofac Limited operates as a leading service provider in the global energy sector, specializing in engineering, construction, and asset management for oil and gas infrastructure. The company’s diversified operations span three core segments: Engineering & Construction (E&C), Asset Solutions, and Integrated Energy Services (IES). E&C focuses on large-scale onshore and offshore projects, while Asset Solutions delivers lifecycle support, including maintenance and operations. IES offers flexible commercial models tailored to client needs, integrating services across the value chain. Petrofac’s market position is bolstered by its long-standing relationships with national oil companies and independent operators, particularly in the Middle East and North Africa. Despite industry volatility, the firm maintains a competitive edge through its technical expertise and project execution capabilities. However, it faces challenges from fluctuating oil prices and the global shift toward renewable energy, requiring strategic adaptation to sustain growth.

Revenue Profitability And Efficiency

Petrofac reported revenue of £2.5 billion for FY 2023, reflecting its scale in the energy services sector. However, the company posted a net loss of £505 million, driven by project delays and cost overruns. Operating cash flow was negative at £97 million, highlighting liquidity pressures. Capital expenditures remained modest at £10 million, indicating restrained investment amid financial challenges.

Earnings Power And Capital Efficiency

The diluted EPS of -97p underscores significant earnings pressure, with profitability hampered by operational inefficiencies and macroeconomic headwinds. The negative operating cash flow further signals strained capital efficiency, though the company’s asset-light model in certain segments may provide flexibility for recovery if project execution improves.

Balance Sheet And Financial Health

Petrofac’s balance sheet shows £201 million in cash and equivalents against £931 million in total debt, raising concerns about leverage. The net loss exacerbates financial strain, though the absence of dividends preserves liquidity. The company’s ability to refinance or secure new contracts will be critical to stabilizing its financial position.

Growth Trends And Dividend Policy

Growth remains challenged by sector-wide uncertainties and Petrofac’s recent losses. The suspension of dividends reflects a focus on conserving cash. Future trends hinge on contract wins and cost management, particularly in core markets like the Middle East, where demand for energy infrastructure persists.

Valuation And Market Expectations

With a market cap of £208.9 million and a beta of 0.7, Petrofac trades with moderate volatility relative to the market. Investors likely price in significant risks, including execution challenges and debt levels, though potential upside exists if operational performance improves.

Strategic Advantages And Outlook

Petrofac’s technical expertise and entrenched relationships in key markets provide a foundation for recovery. However, the outlook remains cautious, requiring disciplined project execution and potential diversification into renewable energy to align with global energy transitions.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount