investorscraft@gmail.com

Intrinsic ValuePIMCO Income Strategy Fund II (PFN)

Previous Close$7.40
Intrinsic Value
Upside potential
Previous Close
$7.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PIMCO Income Strategy Fund II (PFN) is a closed-end management investment company specializing in income-generating fixed-income securities. The fund primarily invests in a diversified portfolio of corporate bonds, mortgage-backed securities, and other debt instruments, aiming to provide high current income with capital appreciation as a secondary objective. Operating in the competitive asset management sector, PFN leverages PIMCO's extensive credit research and global market expertise to identify undervalued opportunities and manage risk. Its market position is reinforced by PIMCO's reputation as a leading fixed-income manager, allowing the fund to access institutional-grade investments typically unavailable to individual investors. The fund's strategy focuses on dynamic asset allocation, actively adjusting duration, credit quality, and sector exposure to optimize returns across varying interest rate environments. This flexibility distinguishes PFN from passive bond funds and enhances its appeal to income-focused investors seeking active management in fixed-income markets.

Revenue Profitability And Efficiency

For FY 2024, PFN reported $79.9 million in revenue and $79.6 million in net income, demonstrating strong alignment between top-line performance and bottom-line results. The fund's $116.4 million operating cash flow significantly exceeded net income, reflecting efficient cash generation from its investment portfolio. With no capital expenditures, all cash flow is available for distributions or reinvestment, highlighting the capital-light nature of its business model.

Earnings Power And Capital Efficiency

PFN's diluted EPS of $0.86 reflects solid earnings power relative to its $85.4 million shares outstanding. The fund's ability to generate substantial operating cash flow ($116.4 million) from its investment portfolio demonstrates capital efficiency, with cash flow covering dividends 1.35 times. This suggests sustainable distribution capacity absent significant market disruptions.

Balance Sheet And Financial Health

The fund maintains a lean balance sheet with minimal cash ($162,000) and $110.8 million in total debt. The debt level appears manageable given the fund's cash flow generation and investment focus, though the minimal cash position warrants monitoring in volatile markets. As a closed-end fund, PFN's financial health is primarily evaluated through its portfolio quality and income coverage rather than traditional corporate metrics.

Growth Trends And Dividend Policy

PFN's $0.8616 annual dividend per share represents a significant yield, consistent with its income-focused mandate. Growth prospects depend on interest rate movements and credit spread dynamics rather than traditional corporate expansion. The fund's performance will largely track the fixed-income markets, with active management potentially providing relative outperformance in various rate environments.

Valuation And Market Expectations

Market expectations for PFN center on its ability to maintain current distributions while navigating interest rate volatility. The fund's valuation will reflect both underlying portfolio performance and investor demand for yield in the prevailing rate environment. As a closed-end fund, its market price may trade at a premium or discount to net asset value based on these factors.

Strategic Advantages And Outlook

PFN's primary strategic advantage lies in its affiliation with PIMCO, providing access to top-tier credit research and trading capabilities. The outlook depends on the fund manager's ability to actively position the portfolio across credit cycles. In a potentially peaking rate environment, PFN may benefit from capital appreciation opportunities in fixed income while continuing to deliver its income objective.

Sources

Company filings, PIMCO investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount