investorscraft@gmail.com

Intrinsic ValueProvident Financial Services, Inc. (PFS)

Previous Close$19.82
Intrinsic Value
Upside potential
Previous Close
$19.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Provident Financial Services, Inc. operates as a regional bank holding company, primarily serving commercial and retail customers in New Jersey and Pennsylvania. The company generates revenue through interest income from loans, including commercial real estate, residential mortgages, and consumer lending, as well as fee-based services such as wealth management and deposit accounts. Its market position is anchored in community banking, leveraging localized relationships to compete against larger national institutions while maintaining a focus on personalized customer service. Provident Financial Services distinguishes itself through a diversified loan portfolio and a stable deposit base, which mitigates sector-specific risks. The bank’s emphasis on middle-market commercial lending and residential mortgages aligns with regional economic trends, supporting steady demand. While it faces competition from both traditional banks and fintech disruptors, its established branch network and reputation for reliability provide a competitive edge in its core markets.

Revenue Profitability And Efficiency

For FY 2024, Provident Financial Services reported revenue of $1.14 billion, with net income of $115.5 million, translating to a diluted EPS of $1.05. The absence of capital expenditures suggests a lean operational structure, while operating cash flow of $426.4 million reflects strong liquidity generation. The bank’s profitability metrics indicate disciplined cost management, though further efficiency gains could enhance margins in a rising rate environment.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a stable net interest margin, driven by its loan portfolio and deposit base. With no significant capital expenditures, Provident Financial Services demonstrates capital efficiency, reinvesting cash flow into growth initiatives or shareholder returns. The diluted EPS of $1.05 underscores its ability to generate earnings despite competitive pressures and macroeconomic uncertainties.

Balance Sheet And Financial Health

Provident Financial Services maintains a solid balance sheet, with $205.9 million in cash and equivalents against total debt of $2.42 billion. The debt level reflects typical leverage for a regional bank, supported by its asset base. The absence of capital expenditures suggests prudent financial management, with liquidity reserves sufficient to navigate economic fluctuations.

Growth Trends And Dividend Policy

The company’s growth is likely tied to regional economic conditions and loan demand, with no explicit guidance on expansion. Its dividend policy remains shareholder-friendly, with a dividend per share of $0.96, offering a yield that aligns with regional bank peers. Future growth may hinge on organic loan book expansion or strategic acquisitions.

Valuation And Market Expectations

Provident Financial Services trades at a valuation reflective of its regional banking profile, with market expectations likely focused on interest rate sensitivity and loan growth. The absence of significant capital expenditures suggests a steady, rather than aggressive, growth trajectory, which may appeal to income-focused investors.

Strategic Advantages And Outlook

The bank’s strategic advantages include its regional focus, diversified loan portfolio, and stable deposit base. While macroeconomic headwinds such as rising rates could pressure margins, its conservative financial management positions it well for sustained performance. The outlook remains stable, with growth contingent on regional economic health and execution of its lending strategy.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount