investorscraft@gmail.com

Intrinsic ValuePfeiffer Vacuum Technology AG (PFV.DE)

Previous Close164.00
Intrinsic Value
Upside potential
Previous Close
164.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pfeiffer Vacuum Technology AG is a leading player in the industrial machinery sector, specializing in vacuum generation, measurement, and analysis solutions. The company operates in a niche but critical segment, serving high-tech industries such as semiconductors, analytics, and R&D with a diversified portfolio that includes turbo pumps, leak detectors, vacuum chambers, and customized systems. Its revenue model is driven by both equipment sales and aftermarket services, ensuring recurring income streams. Pfeiffer Vacuum leverages its long-standing expertise, proprietary technologies, and a global distribution network to maintain a competitive edge. The company’s strong presence in Europe, the US, and Asia positions it well in markets where precision vacuum technology is essential for advanced manufacturing and scientific applications. Its focus on innovation and customer-specific solutions allows it to cater to demanding sectors like semiconductor fabrication, where reliability and performance are paramount. Pfeiffer Vacuum’s market position is reinforced by its ability to provide integrated systems and services, differentiating it from competitors who may offer more limited product lines.

Revenue Profitability And Efficiency

In FY 2024, Pfeiffer Vacuum reported revenue of €884.6 million, reflecting steady demand for its vacuum technology solutions. Net income stood at €37.7 million, with diluted EPS of €3.82, indicating moderate profitability. Operating cash flow was €69.3 million, while capital expenditures totaled €71 million, suggesting ongoing investments in capacity and innovation. The company’s ability to generate cash while funding growth initiatives highlights its operational efficiency.

Earnings Power And Capital Efficiency

Pfeiffer Vacuum demonstrates solid earnings power, supported by its diversified product mix and service offerings. The company’s capital efficiency is evident in its ability to maintain profitability despite significant capital expenditures. With a net income margin of approximately 4.3%, the firm balances reinvestment and returns, though margins may be pressured by competitive dynamics and R&D costs in its high-tech markets.

Balance Sheet And Financial Health

The company maintains a robust balance sheet, with €127.3 million in cash and equivalents and modest total debt of €19.8 million. This low leverage provides financial flexibility and resilience. Pfeiffer Vacuum’s strong liquidity position supports its growth strategy and ability to navigate cyclical demand in its end markets without undue financial strain.

Growth Trends And Dividend Policy

Pfeiffer Vacuum’s growth is tied to advancements in semiconductor and industrial technologies, with long-term demand drivers in place. The company pays a dividend of €7.32 per share, reflecting a commitment to shareholder returns. However, its payout ratio and growth investments suggest a balanced approach between reinvestment and distributions.

Valuation And Market Expectations

With a market capitalization of approximately €1.56 billion and a beta of 0.556, Pfeiffer Vacuum is viewed as a relatively stable industrial player. The market likely values its niche expertise and growth potential in high-tech sectors, though competitive pressures and macroeconomic factors could influence future valuations.

Strategic Advantages And Outlook

Pfeiffer Vacuum’s strategic advantages include its technological leadership, global footprint, and diversified customer base. The outlook remains positive, supported by demand for precision vacuum solutions in semiconductor and industrial applications. However, the company must continue innovating and managing costs to sustain its market position amid evolving industry dynamics.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount