investorscraft@gmail.com

Intrinsic ValuePhenixFIN Corporation 5.25% Notes due 2028 (PFXNZ)

Previous Close$23.63
Intrinsic Value
Upside potential
Previous Close
$23.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PhenixFIN Corporation operates as a specialty finance company, primarily focused on providing debt capital to middle-market businesses. The company's 5.25% Notes due 2028 represent a fixed-income instrument designed to generate stable returns for investors through interest income. PhenixFIN targets underserved segments of the market, offering tailored financing solutions that bridge gaps left by traditional lenders. Its niche positioning allows it to command favorable terms while mitigating risk through selective underwriting and portfolio diversification. The company's revenue model is anchored in interest income from its loan portfolio, supplemented by potential fee-based income from advisory services. PhenixFIN's market position is strengthened by its ability to act swiftly in competitive lending environments, leveraging its expertise in middle-market credit analysis. The firm operates in a sector characterized by high demand for flexible capital solutions, particularly among growth-oriented businesses with limited access to conventional financing. By maintaining a disciplined approach to risk management and capital allocation, PhenixFIN has carved out a defensible niche in the alternative lending space.

Revenue Profitability And Efficiency

For the fiscal year ending September 2024, PhenixFIN reported revenue of $35.2 million and net income of $18.6 million, translating to a diluted EPS of $9.13. The company's operating cash flow stood at $16.1 million, with no capital expenditures recorded, indicating efficient cash generation from its core lending activities. These metrics reflect a lean operational structure focused on interest income without significant overhead costs.

Earnings Power And Capital Efficiency

PhenixFIN demonstrates strong earnings power, with net income representing approximately 53% of revenue. The absence of capital expenditures suggests high capital efficiency, as the business model does not require significant reinvestment in physical assets. The company's ability to convert revenue into cash flow is robust, with operating cash flow covering 86% of net income.

Balance Sheet And Financial Health

As of the fiscal year-end, PhenixFIN held $67.6 million in cash and equivalents against total debt of $135.7 million. The debt load appears manageable given the company's cash generation capabilities and interest coverage ratio. The balance sheet structure is typical for a lending business, with assets primarily consisting of loans receivable and liabilities dominated by debt securities.

Growth Trends And Dividend Policy

The company maintains a consistent dividend policy, distributing $1.31 per share annually. While growth trends are not explicitly provided, the stable dividend suggests a focus on income generation rather than aggressive expansion. The business model appears geared toward steady returns rather than rapid asset growth.

Valuation And Market Expectations

With a market capitalization implied by the outstanding shares and current trading levels, investors appear to value PhenixFIN based on its yield characteristics rather than growth prospects. The fixed-income nature of the notes suggests market expectations are anchored to interest rate environments and credit quality rather than equity-like growth potential.

Strategic Advantages And Outlook

PhenixFIN's strategic advantage lies in its specialized focus on middle-market lending, where it can leverage underwriting expertise to achieve favorable risk-adjusted returns. The outlook remains stable, with performance likely tied to credit market conditions and the company's ability to maintain portfolio quality. The notes' fixed coupon provides predictable income, though sensitivity to interest rate movements may influence relative attractiveness.

Sources

Company filings, CIK 0001490349

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount