investorscraft@gmail.com

Intrinsic ValuePeapack-Gladstone Financial Corporation (PGC)

Previous Close$31.72
Intrinsic Value
Upside potential
Previous Close
$31.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peapack-Gladstone Financial Corporation operates as a bank holding company for Peapack-Gladstone Bank, serving commercial and retail clients primarily in New Jersey. The company generates revenue through interest income from loans, including commercial real estate, residential mortgages, and consumer lending, alongside fee-based services such as wealth management and trust administration. Its market position is anchored in a regional banking model, emphasizing personalized client relationships and niche expertise in high-net-worth wealth management. The bank differentiates itself through a hybrid approach, combining traditional community banking with sophisticated private banking services, catering to affluent individuals and middle-market businesses. This dual focus allows it to maintain stable deposit funding while capitalizing on higher-margin advisory services. Peapack-Gladstone’s geographic concentration in affluent New Jersey suburbs provides a stable deposit base but also exposes it to local economic cyclicality. Competitive advantages include its reputation for tailored service and a conservative underwriting approach, though its regional focus limits scalability compared to national peers.

Revenue Profitability And Efficiency

In FY 2024, Peapack-Gladstone reported $224.1 million in revenue and $32.99 million in net income, with diluted EPS of $1.85. Operating cash flow stood at $71.1 million, reflecting solid core earnings, though capital expenditures of $8.1 million suggest ongoing investments in technology or infrastructure. The bank’s efficiency metrics are likely influenced by its high-touch service model, though specific ratios are unavailable.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by net interest income, supported by a diversified loan portfolio and disciplined credit underwriting. Capital efficiency appears moderate, with $391.4 million in cash and equivalents against $178.5 million in total debt, indicating a conservative balance sheet. However, return metrics such as ROA or ROE cannot be calculated without average asset or equity figures.

Balance Sheet And Financial Health

Peapack-Gladstone maintains a liquid balance sheet, with cash and equivalents covering 2.2x total debt. The debt-to-equity ratio is unobtainable without equity data, but the low absolute debt level suggests manageable leverage. The bank’s focus on relationship-based deposits likely supports stable funding, though further details on asset quality (e.g., NPLs) would clarify credit risk.

Growth Trends And Dividend Policy

Growth is tied to regional economic conditions and expansion of wealth management services. The $0.20 annual dividend per share implies a payout ratio of approximately 11% of EPS, signaling a conservative distribution policy with room for reinvestment. Loan book expansion and fee income growth will be key drivers, though the lack of historical comparables limits trend analysis.

Valuation And Market Expectations

At 17.8x trailing EPS (assuming a recent share price near $33), the valuation reflects expectations for steady regional banking performance. Investors likely price in modest growth, given the bank’s niche focus and limited geographic diversification. A premium to purely commercial peers could stem from its wealth management segment, though detailed peer comparisons are unavailable.

Strategic Advantages And Outlook

Peapack-Gladstone’s dual banking and wealth management model provides revenue diversification, while its affluent client base offers deposit stability. Near-term challenges include competition from larger banks and interest rate volatility. Strategic priorities likely include digital transformation and selective lending growth, but scalability constraints may cap upside relative to national competitors.

Sources

Company filings (CIK 0001050743), inferred financials from provided data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount