investorscraft@gmail.com

Intrinsic ValuePrecigen, Inc. (PGEN)

Previous Close$4.49
Intrinsic Value
Upside potential
Previous Close
$4.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Precigen, Inc. operates in the biotechnology sector, specializing in advanced gene and cell therapies designed to address unmet medical needs. The company leverages proprietary technologies, such as UltraCAR-T and AdenoVerse, to develop precision medicines targeting oncology, autoimmune disorders, and infectious diseases. Its revenue model primarily relies on strategic collaborations, licensing agreements, and milestone payments from partners, supplemented by government grants and research funding. Precigen positions itself as an innovator in next-generation therapies, competing with larger biopharmaceutical firms by focusing on rapid, scalable manufacturing and differentiated therapeutic approaches. The company’s pipeline includes preclinical and clinical-stage candidates, with a strong emphasis on CAR-T cell therapies and gene editing. Despite its niche focus, Precigen faces intense competition from established players and must navigate regulatory hurdles and high R&D costs to commercialize its therapies successfully.

Revenue Profitability And Efficiency

Precigen reported revenue of $3.9 million for FY 2024, reflecting its reliance on non-recurring collaboration income. The company posted a net loss of $126.2 million, driven by high R&D expenses and operational costs. Operating cash flow was negative $68.2 million, underscoring the capital-intensive nature of its business model. Capital expenditures totaled $8.6 million, indicating continued investment in infrastructure and technology development.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.46 highlights its current lack of profitability, typical of clinical-stage biotech firms. Precigen’s capital efficiency is constrained by significant R&D outlays and limited revenue streams. Its ability to monetize pipeline assets through partnerships or commercialization will be critical to improving earnings power in the long term.

Balance Sheet And Financial Health

Precigen’s balance sheet shows $29.5 million in cash and equivalents, providing limited runway given its cash burn rate. Total debt stands at $5.5 million, suggesting a relatively low leverage position. However, the company’s negative cash flow and reliance on external funding raise concerns about its ability to sustain operations without additional capital raises.

Growth Trends And Dividend Policy

Precigen’s growth is tied to the advancement of its clinical pipeline, with no near-term revenue diversification. The company does not pay dividends, reinvesting all available capital into R&D and operational expansion. Future growth hinges on successful clinical trials, regulatory approvals, and strategic partnerships to monetize its technology platform.

Valuation And Market Expectations

The market values Precigen based on its pipeline potential rather than current financial performance. Investors anticipate milestones such as clinical data readouts and partnership announcements to drive valuation. The absence of profitability and high cash burn rate contribute to elevated risk premiums in its valuation.

Strategic Advantages And Outlook

Precigen’s proprietary technologies and focus on scalable therapies provide a competitive edge, but execution risks remain high. The outlook depends on clinical success, regulatory progress, and securing additional funding. Near-term challenges include managing cash burn and advancing key programs, while long-term success hinges on commercialization and market adoption of its therapies.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount