investorscraft@gmail.com

Intrinsic ValuePartners Group Holding AG (PGHN.SW)

Previous CloseCHF1,050.00
Intrinsic Value
Upside potential
Previous Close
CHF1,050.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Partners Group Holding AG is a leading global private markets investment manager, specializing in direct, secondary, and primary investments across private equity, private real estate, private infrastructure, and private debt. The firm operates as a value-add investor, targeting both majority and minority stakes in middle-market companies across diverse sectors, including healthcare, consumer, industrials, and renewable energy. With a strong focus on distressed assets and special situations, Partners Group leverages its deep sector expertise to unlock value in undervalued or underperforming assets. The firm’s global footprint spans North America, Europe, Asia, and emerging markets, enabling it to capitalize on regional opportunities while maintaining a diversified portfolio. Its multi-strategy approach—combining direct investments, fund-of-funds, and secondary market transactions—positions it as a versatile player in the private markets ecosystem. Partners Group’s emphasis on sustainable investing, particularly in renewable energy and infrastructure, aligns with growing institutional demand for ESG-compliant assets. The firm’s disciplined capital allocation and long-term horizon reinforce its reputation as a trusted partner for institutional investors seeking exposure to private markets.

Revenue Profitability And Efficiency

In its latest fiscal year, Partners Group reported revenue of CHF 2.02 billion and net income of CHF 1.13 billion, reflecting a robust net margin of approximately 56%. The firm’s diluted EPS of CHF 43.08 underscores its earnings strength, supported by efficient capital deployment and disciplined cost management. Operating cash flow of CHF 933.9 million highlights its ability to generate liquidity from core operations, while capital expenditures of CHF -114.3 million indicate a lean operational model.

Earnings Power And Capital Efficiency

Partners Group demonstrates strong earnings power, with a net income-to-revenue ratio exceeding 50%, indicative of its high-margin business model. The firm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its equity base, supported by its focus on value-creating investments and active portfolio management. Its diversified revenue streams across private market strategies further enhance earnings stability.

Balance Sheet And Financial Health

The firm maintains a solid balance sheet with CHF 288.9 million in cash and equivalents, providing liquidity for opportunistic investments. Total debt of CHF 2.14 billion is manageable given its cash flow generation and asset base. The conservative leverage profile aligns with its long-term investment strategy, ensuring financial flexibility in volatile market conditions.

Growth Trends And Dividend Policy

Partners Group has consistently delivered growth through its diversified private markets platform, with a focus on scalable sectors like renewable energy and infrastructure. The firm’s dividend policy is shareholder-friendly, with a dividend per share of CHF 42, reflecting its commitment to returning capital while retaining sufficient funds for reinvestment. Its track record of compounding returns positions it well for sustained growth.

Valuation And Market Expectations

With a market capitalization of CHF 27.7 billion and a beta of 1.25, Partners Group is priced as a higher-risk, higher-reward play within the asset management sector. The market likely anticipates continued outperformance in private markets, driven by the firm’s differentiated strategy and global reach. Valuation multiples reflect premium pricing relative to traditional asset managers, given its niche focus and historical returns.

Strategic Advantages And Outlook

Partners Group’s strategic advantages include its global scale, sector expertise, and ability to identify undervalued assets ahead of peers. The firm is well-positioned to benefit from the secular shift toward private markets, particularly in ESG-aligned investments. Its outlook remains positive, supported by strong fundraising capabilities and a pipeline of high-conviction opportunities across geographies and sectors.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount