Data is not available at this time.
ProVen Growth & Income VCT PLC operates as a venture capital trust (VCT) focused on providing growth capital and income to investors through strategic investments in UK-based small and medium-sized enterprises (SMEs). Unlike traditional venture capital firms, it avoids early-stage startups, instead targeting established businesses undergoing expansion or management buyouts, typically with a holding period of three to four years. The trust operates within the asset management sector, specifically catering to income-seeking investors, and leverages its expertise in identifying undervalued or high-potential SMEs to generate returns. Its market position is reinforced by a disciplined investment approach, balancing capital appreciation with dividend distributions, which appeals to tax-efficient investors under the UK's VCT scheme. The trust's focus on mature SMEs reduces risk compared to early-stage ventures while still offering exposure to high-growth opportunities in the UK's dynamic private equity landscape.
In FY 2024, ProVen reported revenue of £14.7 million, with net income reaching £10.7 million, reflecting strong profitability. The diluted EPS stood at 3.65p, indicating efficient earnings distribution. However, operating cash flow was negative at £1.6 million, suggesting potential reinvestment activities or timing differences in cash movements, though capital expenditures were negligible.
The trust demonstrates solid earnings power, with net income accounting for approximately 73% of revenue, highlighting effective cost management. The absence of debt and a focus on equity investments underscore a capital-efficient structure, though the negative operating cash flow warrants monitoring for sustainability in dividend payouts.
ProVen maintains a conservative balance sheet with no debt and £196,000 in cash and equivalents. The lack of leverage enhances financial stability, though the modest cash position may limit flexibility for new investments without additional fundraising. Shareholders' equity is robust, supported by a market capitalization of £157.5 million.
The trust emphasizes income generation, evidenced by a dividend per share of 2.75p. Growth is driven by selective SME investments, with performance tied to the UK's private equity market. The dividend policy aligns with its income-focused mandate, though investors should assess the sustainability given the negative operating cash flow.
With a market cap of £157.5 million and a beta of -0.25, ProVen exhibits low correlation to broader markets, appealing to risk-averse investors. The valuation reflects its niche focus on UK SMEs and tax-advantaged VCT structure, though liquidity and cash flow trends may influence investor sentiment.
ProVen's strategic edge lies in its disciplined SME investment approach and tax-efficient VCT status. The outlook depends on the UK's economic climate and SME sector performance. While its income focus is attractive, maintaining cash flow sustainability and identifying high-quality investments will be critical for long-term success.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |