investorscraft@gmail.com

Intrinsic ValuePIMCO Global StocksPLUS & Income Fund (PGP)

Previous Close$9.28
Intrinsic Value
Upside potential
Previous Close
$9.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PIMCO Global StocksPLUS & Income Fund (PGP) is a closed-end management investment company that primarily seeks to provide total return through a combination of current income and capital appreciation. The fund employs a hybrid strategy, investing in a diversified portfolio of global equities while utilizing derivative instruments, such as futures and options, to enhance returns. This approach allows PGP to capture equity market upside while generating additional income through strategic derivatives positioning. The fund operates in the competitive asset management sector, where its ability to leverage PIMCO’s expertise in fixed income and derivatives sets it apart from traditional equity-focused funds. PGP’s market position is niche, catering to income-oriented investors seeking diversified exposure with an active management overlay. Its reliance on derivatives introduces complexity but also offers potential for outperformance in volatile markets, distinguishing it from passive equity income alternatives.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, PGP reported revenue of $11.1 million and net income of $11.1 million, reflecting strong alignment between top-line performance and profitability. The fund’s diluted EPS of $0.97 indicates efficient earnings distribution across its 11.5 million outstanding shares. Operating cash flow of $14.5 million, coupled with zero capital expenditures, underscores its focus on liquidity and income generation rather than asset-intensive operations.

Earnings Power And Capital Efficiency

PGP demonstrates solid earnings power, with net income closely tracking revenue, suggesting minimal operational inefficiencies. The absence of capital expenditures highlights its capital-light structure, relying on financial instruments rather than physical assets. The fund’s ability to generate $14.5 million in operating cash flow against $11.1 million in net income points to robust cash conversion, reinforcing its income-focused mandate.

Balance Sheet And Financial Health

PGP maintains a lean balance sheet, with cash and equivalents of $30,000 and total debt of $17.3 million. The modest cash position reflects its strategy of deploying capital into income-generating assets rather than holding liquidity. The debt level, while notable, appears manageable given the fund’s earnings and cash flow profile, suggesting a stable financial position within its operational context.

Growth Trends And Dividend Policy

PGP’s growth is tied to market performance and derivatives strategy efficacy, rather than traditional revenue expansion. The fund’s dividend policy is a key attraction, with a dividend per share of $0.828, aligning with its income-generation objective. Investors should note that dividend sustainability depends on investment returns and derivative performance, which are subject to market volatility.

Valuation And Market Expectations

The fund’s valuation metrics are influenced by its hybrid strategy and income focus, with market expectations likely centered on its ability to deliver consistent dividends and capital appreciation. The absence of capital expenditures and reliance on derivatives may lead to valuation approaches differing from traditional equity funds, emphasizing yield and strategy execution over asset-based metrics.

Strategic Advantages And Outlook

PGP’s strategic advantage lies in its unique hybrid approach, combining global equity exposure with derivative-enhanced income. The fund’s outlook depends on PIMCO’s ability to navigate market volatility and optimize derivatives usage. While the strategy offers potential for outperformance, it also introduces complexity and risk, requiring active management to sustain investor confidence and dividend payouts in varying market conditions.

Sources

PIMCO Global StocksPLUS & Income Fund (PGP) 10-K filing, CIK 0001318025

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount