investorscraft@gmail.com

Intrinsic ValuePower Group Projects Corp. (PGP.V)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Power Group Projects Corp. operates as an exploration-stage junior mining company focused on the acquisition and early-stage development of resource properties within Canada. The company's core revenue model is entirely predicated on advancing its mineral claims to a stage where they can be optioned to larger mining partners or developed internally, though it currently generates no operating revenue. Its portfolio includes the 100%-owned Muddy Gullies property in Newfoundland and the Atlin West property in British Columbia, both targeting base and precious metals. The company operates in the highly speculative and capital-intensive junior mining sector, competing for investor capital against numerous other micro-cap exploration companies. Its market position is that of an early-stage venture with properties requiring significant exploration expenditure to establish mineral resource estimates, positioning it as a high-risk, high-potential opportunity within the basic materials space.

Revenue Profitability And Efficiency

As an exploration-stage entity, Power Group Projects Corp. reported no revenue for the fiscal year ending January 31, 2024. The company incurred a net loss of CAD 184,141, reflecting the substantial costs associated with maintaining mineral property interests and corporate overhead without any offsetting income. The negative operating cash flow of CAD 72,457 underscores the company's complete reliance on external financing to fund its exploration activities and administrative expenses, which is typical for companies at this developmental phase.

Earnings Power And Capital Efficiency

The company currently demonstrates no earnings power, as evidenced by a diluted loss per share of CAD 0.0154. Capital efficiency is challenging to assess without revenue-generating operations; capital expenditures were nil for the period, indicating a focus on preserving cash rather than aggressive exploration drilling. The primary use of capital is directed towards property holding costs and general corporate sustenance, with the objective of maintaining asset value until further funding or partnership opportunities emerge.

Balance Sheet And Financial Health

The balance sheet reflects the precarious financial position common to junior explorers, with a minimal cash balance of CAD 627. Total debt is reported at CAD 16,000, which, while modest, represents a significant obligation relative to the company's liquid resources. The extremely low cash position indicates an imminent need for additional equity financing or debt restructuring to continue operations and meet its obligations, presenting substantial liquidity risk.

Growth Trends And Dividend Policy

There are no historical revenue growth trends to analyze, and the company's progress is measured by advancement of its exploration properties rather than financial metrics. The company does not pay a dividend, which is consistent with its stage of development, as all available capital must be reinvested into exploration efforts. Future growth is entirely contingent on successful exploration results and the ability to secure financing to advance its projects.

Valuation And Market Expectations

With a market capitalization of approximately CAD 239,122, the market valuation is based solely on the perceived potential of the company's mineral claims, as there are no near-term cash flows to discount. The low beta of 0.369 suggests the stock has traded with low correlation to the broader market, which is typical for illiquid micro-cap stocks whose price is driven by company-specific news rather than macroeconomic factors.

Strategic Advantages And Outlook

The company's strategic advantage lies in its ownership of early-stage mineral claims in established Canadian mining jurisdictions. The outlook is highly speculative and dependent on its ability to raise capital to conduct meaningful exploration work that could de-risk its assets and attract joint venture partners. Without a significant financing event, the company faces considerable challenges in advancing its projects, making its future uncertain and subject to the volatility of equity markets for junior resource companies.

Sources

SEDAR FilingsTSXV Company Profile

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount