investorscraft@gmail.com

Intrinsic ValuePhoenix Global Resources plc (PGR.L)

Previous Close£6.50
Intrinsic Value
Upside potential
Previous Close
£6.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phoenix Global Resources plc operates as an independent oil and gas exploration and production company focused primarily on Argentina's hydrocarbon-rich basins, including the Neuquén, Cuyana, and Austral basins. The company's revenue model is driven by upstream activities, including the extraction and sale of crude oil and natural gas, with a portfolio of 11 operated and 7 non-operated assets. Its operations are strategically concentrated in regions with established infrastructure, enabling cost-efficient production. As a subsidiary of Mercuria Energy Group Limited, Phoenix benefits from the financial and operational backing of a global energy trading firm, enhancing its ability to navigate volatile commodity markets. The company competes in a challenging sector characterized by fluctuating oil prices, regulatory risks, and environmental scrutiny, but its focus on Argentina's underdeveloped basins provides niche opportunities for growth. While not a market leader, Phoenix leverages its local expertise and partnerships to maintain a competitive position in the region's energy sector.

Revenue Profitability And Efficiency

In FY 2021, Phoenix reported revenue of £78.37 million, reflecting its core operations in oil and gas production. However, the company posted a net loss of £25.02 million, underscoring the challenges of high operating costs and volatile commodity prices. Operating cash flow stood at £49.55 million, indicating some operational efficiency, though capital expenditures of £37.12 million highlight ongoing investment needs.

Earnings Power And Capital Efficiency

The diluted EPS of -0.9p signals weak earnings power, impacted by operational losses and debt servicing costs. The company's capital efficiency is constrained by the capital-intensive nature of upstream activities, with reinvestment requirements limiting free cash flow generation. The negative earnings trend suggests limited near-term profitability without significant commodity price improvements.

Balance Sheet And Financial Health

Phoenix holds £66.27 million in cash and equivalents, providing some liquidity, but its total debt of £400.37 million raises concerns about leverage. The high debt burden relative to its market position may limit financial flexibility, particularly in a cyclical industry where cash flows are sensitive to oil price swings.

Growth Trends And Dividend Policy

The company has not paid dividends, prioritizing reinvestment in exploration and development. Growth prospects hinge on successful asset development in Argentina, though macroeconomic instability and energy transition pressures pose risks. Production trends and reserve replacement will be critical for long-term sustainability.

Valuation And Market Expectations

With no discernible market capitalization and a beta of 0.54, Phoenix exhibits lower volatility than the broader market but lacks significant investor interest. The absence of a clear valuation multiple reflects uncertainty around its ability to achieve profitability and deleverage.

Strategic Advantages And Outlook

Phoenix's strategic advantage lies in its focus on Argentina's underdeveloped basins and its affiliation with Mercuria Energy Group. However, the outlook remains cautious due to high debt, operational losses, and external risks. Success depends on efficient asset monetization and favorable commodity price movements.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount