investorscraft@gmail.com

Intrinsic ValuePagaya Technologies Ltd. (PGY)

Previous Close$19.40
Intrinsic Value
Upside potential
Previous Close
$19.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pagaya Technologies Ltd. operates in the financial technology sector, leveraging artificial intelligence and machine learning to optimize credit and lending solutions. The company primarily serves financial institutions, enabling them to enhance underwriting processes, reduce risk, and expand access to credit. Pagaya’s proprietary AI platform analyzes vast datasets to deliver real-time decision-making, positioning it as a key player in the fintech ecosystem. Its revenue model is driven by transaction-based fees and partnerships with banks, credit card issuers, and other lenders. The company competes in a rapidly evolving market, where its technological edge and scalable infrastructure provide a distinct advantage. Pagaya’s focus on AI-driven credit solutions aligns with broader industry trends toward automation and data-driven financial services, reinforcing its relevance in a competitive landscape. Its ability to integrate seamlessly with existing financial systems further strengthens its market position, making it a trusted partner for institutions seeking innovative risk management tools.

Revenue Profitability And Efficiency

Pagaya reported revenue of $1.00 billion for FY 2024, reflecting its scalable platform and growing partnerships. However, the company posted a net loss of $401.41 million, with diluted EPS of -$5.54, indicating significant investment in growth and technology. Operating cash flow was positive at $66.52 million, while capital expenditures totaled $23.24 million, suggesting disciplined spending relative to operational scale.

Earnings Power And Capital Efficiency

Despite its net loss, Pagaya demonstrates earnings potential through its high-revenue model and AI-driven efficiencies. The company’s ability to generate positive operating cash flow highlights its capacity to monetize its platform. Capital efficiency is evident in its moderate capex relative to revenue, though profitability remains a challenge as it scales operations and refines its technology.

Balance Sheet And Financial Health

Pagaya’s balance sheet shows $187.92 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at $680.81 million, indicating leverage that may require careful management. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder payouts.

Growth Trends And Dividend Policy

Pagaya’s revenue growth underscores its expanding market presence, though profitability remains elusive. The company has not instituted a dividend policy, reflecting its focus on reinvesting cash flows into technology and partnerships. Future growth will likely depend on its ability to scale AI solutions and penetrate new financial markets.

Valuation And Market Expectations

The market likely values Pagaya for its disruptive potential in fintech, despite current losses. Investors may focus on its revenue trajectory and AI capabilities as key drivers of long-term value. The absence of profitability metrics suggests a growth-at-scale narrative, with expectations hinged on future margin improvements.

Strategic Advantages And Outlook

Pagaya’s strategic advantage lies in its AI-powered platform, which differentiates it in the competitive fintech space. The outlook depends on its ability to convert technological innovation into sustainable profitability. Partnerships and scalability will be critical as it navigates a dynamic financial services landscape.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount