investorscraft@gmail.com

Intrinsic ValuePrincipal Real Estate Income Fund (PGZ)

Previous Close$10.08
Intrinsic Value
Upside potential
Previous Close
$10.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Principal Real Estate Income Fund (PGZ) operates as a closed-end management investment company focused on generating current income and capital appreciation through investments in real estate-related assets. The fund primarily targets commercial real estate debt and equity securities, including mortgage-backed securities, REITs, and direct property holdings. Its strategy emphasizes diversification across property types and geographic regions to mitigate risk while capitalizing on income-generating opportunities in the real estate sector. PGZ distinguishes itself by leveraging Principal Financial Group’s extensive real estate expertise and access to institutional-quality assets, positioning it as a niche player in the income-focused real estate investment space. The fund caters to investors seeking exposure to real estate with a focus on yield, benefiting from the stability and inflation-hedging characteristics of property investments. Its market position is reinforced by active management and a disciplined approach to asset selection, aiming to deliver consistent returns in varying economic environments.

Revenue Profitability And Efficiency

For FY 2024, PGZ reported revenue of $23.0 million, with net income reaching $22.0 million, reflecting strong profitability. The fund’s diluted EPS stood at $3.29, indicating efficient earnings distribution across its 6.7 million outstanding shares. Operating cash flow was $8.4 million, demonstrating the fund’s ability to generate liquidity from its real estate investments. Notably, the absence of capital expenditures suggests a focus on financial assets rather than direct property development or maintenance.

Earnings Power And Capital Efficiency

PGZ’s earnings power is evident in its high net income relative to revenue, underscoring effective cost management and investment selection. The fund’s capital efficiency is highlighted by its ability to generate substantial earnings without incurring debt or significant capital expenditures. This lean operational model allows for greater flexibility in distributing returns to shareholders, as seen in its $1.26 per share dividend.

Balance Sheet And Financial Health

PGZ maintains a clean balance sheet with no reported debt or cash holdings, reflecting its focus on real estate securities rather than leveraged property ownership. The absence of debt enhances financial stability, while the lack of cash suggests immediate reinvestment of proceeds. This structure aligns with the fund’s income-oriented mandate, prioritizing dividend payouts over liquidity reserves.

Growth Trends And Dividend Policy

PGZ’s growth is tied to the performance of its real estate portfolio, with dividends serving as a key component of total returns. The $1.26 per share dividend indicates a commitment to income distribution, appealing to yield-seeking investors. Future growth will likely depend on broader real estate market conditions and the fund’s ability to identify high-yielding opportunities.

Valuation And Market Expectations

The fund’s valuation metrics, such as its EPS of $3.29, suggest a robust earnings profile relative to its share count. Market expectations likely center on its ability to sustain dividends and navigate real estate market cycles. Investors may weigh its niche focus against broader REIT or real estate equity alternatives.

Strategic Advantages And Outlook

PGZ’s strategic advantages include its affiliation with Principal Financial Group, providing access to institutional real estate expertise. The fund’s outlook hinges on its ability to adapt to interest rate fluctuations and property market dynamics. Its income-focused approach positions it well for investors prioritizing steady returns, though performance will remain sensitive to macroeconomic factors influencing real estate valuations.

Sources

Fund filings, Principal Financial Group disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount