investorscraft@gmail.com

Intrinsic ValuePharmagest Interactive S.A. (PHA.PA)

Previous Close84.50
Intrinsic Value
Upside potential
Previous Close
84.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pharmagest Interactive SA is a leading European provider of IT solutions tailored for the healthcare sector, specializing in pharmacy management, patient support, and digital health tools. The company operates in the healthcare information services industry, offering a comprehensive suite of software and services that streamline pharmacy operations, enhance patient engagement, and improve care coordination. Its solutions, such as LGPI global services, OffiCentral, and eNephro, cater to pharmacies, wholesalers, and healthcare professionals, positioning Pharmagest as a critical enabler of digital transformation in European healthcare. The company’s diversified product portfolio, including compliance monitoring, teleconsultation, and retail management tools, underscores its ability to address evolving regulatory and operational demands. Pharmagest’s subsidiary structure under Marque Verte Sante provides strategic stability, while its focus on innovation—evident in offerings like AXIGATE and CHORUS—reinforces its competitive edge in a fragmented market. By integrating analytics, automation, and patient-centric solutions, the company has carved a niche as a trusted partner for pharmacies and healthcare providers seeking efficiency and compliance.

Revenue Profitability And Efficiency

In FY 2021, Pharmagest reported revenue of €193.1 million, reflecting its steady demand in the healthcare IT space. Net income stood at €41.2 million, with diluted EPS of €1.31, indicating robust profitability. Operating cash flow of €47.5 million and capital expenditures of €10.4 million suggest efficient cash generation and disciplined reinvestment, supporting its growth initiatives.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 21.4% highlights strong earnings power, driven by its subscription-based software model and scalable solutions. With operating cash flow covering capital expenditures by a factor of 4.6x, Pharmagest demonstrates capital efficiency, enabling reinvestment in R&D and strategic acquisitions without compromising financial stability.

Balance Sheet And Financial Health

Pharmagest maintained a solid liquidity position with €34.8 million in cash and equivalents, though total debt of €76.5 million indicates moderate leverage. The balance sheet remains manageable, with debt likely supporting growth initiatives. The absence of reported market cap data limits a full assessment of leverage ratios, but the company’s cash flow generation provides a buffer for debt servicing.

Growth Trends And Dividend Policy

The company’s dividend payout of €22.68 per share signals a commitment to shareholder returns, supported by stable cash flows. Growth is likely fueled by organic expansion into digital health tools and potential M&A, though specific revenue growth rates are undisclosed. The focus on high-margin software solutions positions Pharmagest for sustained profitability.

Valuation And Market Expectations

With a beta of 0.94, Pharmagest’s stock exhibits moderate sensitivity to market movements, typical for healthcare IT firms. The lack of reported market cap limits traditional valuation metrics, but its profitability and dividend yield suggest investor confidence in its recurring revenue model and sector tailwinds.

Strategic Advantages And Outlook

Pharmagest’s deep domain expertise and integrated software suite provide a moat in the European healthcare IT market. Regulatory tailwinds for digital health adoption and pharmacy automation bode well for future demand. Challenges include competition and integration risks, but the company’s innovation pipeline and subsidiary backing position it for resilient performance.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount