Data is not available at this time.
Pharming Group N.V. operates in the biotechnology sector, specializing in the development and commercialization of innovative protein replacement therapies for rare diseases. The company’s core revenue model is driven by its flagship product, Ruconest, a recombinant C1 esterase inhibitor for hereditary angioedema (HAE), alongside pipeline candidates targeting unmet medical needs. Pharming leverages a hybrid strategy, combining in-house R&D with strategic partnerships to expand its therapeutic reach. The company competes in a niche but growing market, characterized by high barriers to entry due to stringent regulatory requirements and specialized manufacturing capabilities. Its market positioning is bolstered by a focus on rare diseases, where pricing power and patient-centric approaches are critical. Pharming’s ability to navigate complex biologics development and commercialization underscores its competitive edge in the orphan drug space.
Pharming reported revenue of $297.2 million for FY 2024, reflecting its commercial traction in rare disease therapeutics. However, the company posted a net loss of $10.6 million, with diluted EPS of -$0.15, indicating ongoing investment in R&D and commercialization efforts. Operating cash flow was negative at $1.8 million, while capital expenditures totaled $0.76 million, suggesting restrained spending relative to revenue growth.
The company’s negative net income and EPS highlight challenges in achieving profitability despite robust revenue. Capital efficiency appears constrained by high R&D and commercialization costs, typical of biotech firms in the growth phase. The modest capital expenditures signal a focus on optimizing existing assets rather than aggressive expansion.
Pharming holds $53.0 million in cash and equivalents, providing liquidity for near-term operations. Total debt stands at $108.4 million, indicating a leveraged position. The balance sheet reflects a biotech firm balancing growth investments with financial flexibility, though debt levels warrant monitoring for sustainability.
Revenue growth demonstrates commercial success, but profitability remains elusive. The company does not pay dividends, reinvesting cash flows into pipeline development and market expansion. Future growth hinges on clinical milestones and geographic expansion of its product portfolio.
The market likely prices Pharming based on its rare disease focus and pipeline potential, rather than current earnings. Negative EPS and cash flow suggest investors prioritize long-term therapeutic breakthroughs over near-term profitability.
Pharming’s rare disease expertise and hybrid commercialization strategy position it well in a high-value niche. The outlook depends on pipeline progress and debt management, with upside from successful clinical trials and expanded indications for existing products.
Company filings, CIK 0001828316
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |