Data is not available at this time.
PowerHouse Energy Group Plc operates in the renewable utilities sector, specializing in advanced thermal conversion technologies that transform waste streams into hydrogen and electrical energy. Its proprietary Distributed Modular Generation (DMG) system is central to its revenue model, which includes licensing, system integration, and field trial services. The company targets the growing demand for sustainable energy solutions, positioning itself as a niche player in the waste-to-energy market. PowerHouse Energy’s focus on modular, scalable systems allows it to cater to decentralized energy needs, differentiating it from larger, conventional utility providers. The company’s technology addresses both environmental concerns and energy security, aligning with global decarbonization trends. However, its market penetration remains limited, with operations primarily concentrated in the UK. The competitive landscape includes established waste management firms and emerging green tech startups, requiring PowerHouse to demonstrate technological reliability and commercial viability to secure long-term partnerships and licensing deals.
In FY 2023, PowerHouse Energy reported revenue of £180,959 (GBp), reflecting minimal commercial traction. The company posted a net loss of £1,427,647 (GBp), with diluted EPS at -0.0004, underscoring ongoing challenges in achieving profitability. Operating cash flow was negative at £1,674,854 (GBp), exacerbated by capital expenditures of £671,415 (GBp), indicating heavy investment in technology development and commercialization efforts.
The company’s earnings power remains constrained, with no significant revenue streams to offset R&D and operational costs. Capital efficiency is low, as evidenced by negative cash flows and high expenditure relative to revenue. The lack of profitability suggests dependence on external funding to sustain operations, with limited near-term prospects for self-sufficiency.
PowerHouse Energy holds £4,348,887 (GBp) in cash and equivalents, providing a short-term liquidity buffer. Total debt is modest at £155,396 (GBp), but the absence of dividend payments reflects prioritization of cash preservation. The balance sheet remains fragile, with sustained losses eroding equity and necessitating future capital raises to fund growth and operational needs.
Growth is contingent on successful commercialization of DMG technology, with no current dividend policy. The company’s focus remains on scaling its licensing model and securing partnerships, but progress has been slow. Market adoption of waste-to-hydrogen solutions presents a long-term opportunity, though near-term revenue visibility is limited.
With a market cap of £22.4 million (GBp) and a beta of 3.306, the stock is highly volatile, reflecting speculative investor sentiment. Valuation metrics are challenging to apply given the lack of earnings, leaving the stock price driven by potential rather than fundamentals. Market expectations hinge on technological validation and commercial breakthroughs.
PowerHouse Energy’s modular technology and focus on hydrogen production align with global energy transition trends. However, execution risks and competition pose significant hurdles. The outlook depends on securing scalable licensing agreements and demonstrating cost-effective deployment. Without near-term revenue acceleration, the company may face continued financial strain.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |