investorscraft@gmail.com

Intrinsic ValuePacific Horizon Investment Trust PLC (PHI.L)

Previous Close£897.00
Intrinsic Value
Upside potential
Previous Close
£897.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Horizon Investment Trust PLC is a closed-ended equity mutual fund specializing in high-growth opportunities across the Asia Pacific region, excluding Japan, and the Indian Subcontinent. Managed by Baillie Gifford & Co, the fund adopts an active investment strategy, targeting companies with above-average earnings and cash flow growth potential, irrespective of market capitalization. Its portfolio is benchmarked against the MSCI All Country Far East ex Japan Index (sterling-adjusted), reflecting its focus on dynamic, emerging markets. The fund operates in the competitive asset management sector, distinguishing itself through a concentrated growth-oriented approach. Unlike passive funds, it leverages Baillie Gifford’s deep regional expertise to identify undervalued growth stocks, offering investors exposure to rapidly expanding economies. Its niche lies in capturing long-term structural growth trends, such as digital transformation and rising consumer demand in Asia. While its strategy carries higher volatility, it appeals to investors seeking capital appreciation over income, given its minimal dividend payouts and emphasis on reinvestment.

Revenue Profitability And Efficiency

For FY 2024, the trust reported revenue of £42.4 million and net income of £26.9 million, translating to a diluted EPS of 0.3 GBp. Operating cash flow was negative at £3.2 million, likely due to portfolio rebalancing or capital calls. The absence of capital expenditures aligns with its asset-light structure, though the negative cash flow warrants monitoring for liquidity management.

Earnings Power And Capital Efficiency

The trust’s earnings power is tied to its ability to identify and hold high-growth equities, as evidenced by its net income margin of approximately 63%. Its capital efficiency is reflected in its lean balance sheet, with negligible debt (£52,000) and a focus on equity investments. However, the negative operating cash flow suggests potential short-term liquidity constraints amid market volatility.

Balance Sheet And Financial Health

The trust maintains a conservative balance sheet, with cash and equivalents of £4.2 million and minimal debt, indicating strong solvency. Its financial health is further supported by a market capitalization of £523.5 million, providing ample equity cushion. The lack of significant liabilities underscores its low leverage risk, typical of investment trusts.

Growth Trends And Dividend Policy

Growth is driven by exposure to Asia’s high-growth markets, though performance is subject to regional economic fluctuations. The trust’s dividend policy is minimal, with a dividend per share of 2.65 GBp, emphasizing capital appreciation over income distribution. This aligns with its strategy of reinvesting gains to compound long-term returns.

Valuation And Market Expectations

With a beta of 0.94, the trust exhibits slightly lower volatility than the broader market, appealing to growth-oriented investors. Its valuation hinges on regional growth prospects and Baillie Gifford’s stock-picking acumen. Market expectations likely center on sustained outperformance relative to its benchmark.

Strategic Advantages And Outlook

The trust’s key advantage lies in Baillie Gifford’s active management and regional expertise, enabling access to under-researched growth stocks. However, its outlook is tied to Asia’s economic resilience and geopolitical stability. While long-term growth potential remains robust, short-term headwinds like currency risks or market corrections could impact returns.

Sources

Company description, financial data from disclosed filings, and benchmark details from MSCI.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount