investorscraft@gmail.com

Intrinsic ValueKoninklijke Philips N.V. (PHIA.DE)

Previous Close48.00
Intrinsic Value
Upside potential
Previous Close
48.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Koninklijke Philips N.V. is a global leader in health technology, operating across three core segments: Diagnosis & Treatment, Connected Care, and Personal Health. The company specializes in advanced medical imaging, patient monitoring, and consumer health solutions, serving hospitals, healthcare providers, and individual consumers. Its product portfolio includes MRI and CT systems, sleep therapy devices, and oral care products, positioning Philips as an integrated player in both clinical and home healthcare markets. Philips leverages strategic partnerships, such as its collaboration with Ibex Medical Analytics, to enhance its digital pathology and AI-driven diagnostic capabilities. This focus on innovation and interoperability strengthens its competitive edge in a rapidly evolving healthcare landscape. The company’s broad geographic presence and diversified revenue streams mitigate regional risks while reinforcing its market leadership in medical technology and consumer health segments.

Revenue Profitability And Efficiency

Philips reported revenue of €18.02 billion in its latest fiscal year, reflecting its scale in the health technology sector. However, the company posted a net loss of €702 million, driven by operational challenges and restructuring costs. Operating cash flow stood at €1.57 billion, indicating reasonable liquidity generation, while capital expenditures of €676 million underscore ongoing investments in innovation and infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.75 highlights near-term profitability pressures, likely tied to product recalls and supply chain disruptions. Philips maintains a disciplined approach to R&D and strategic partnerships, which could enhance long-term earnings power. Capital efficiency metrics remain under scrutiny as the company balances growth investments with margin recovery efforts.

Balance Sheet And Financial Health

Philips holds €2.4 billion in cash and equivalents, providing liquidity against €7.49 billion in total debt. The leverage ratio suggests moderate financial risk, though the negative net income warrants caution. The balance sheet reflects a focus on sustaining innovation-driven growth while managing debt obligations.

Growth Trends And Dividend Policy

Growth is driven by demand for digital health solutions and AI integration, though recent setbacks have tempered near-term expectations. Philips suspended its dividend, prioritizing financial flexibility over shareholder returns amid operational restructuring. Long-term trends in healthcare digitization and aging populations support sustained demand for its portfolio.

Valuation And Market Expectations

With a market cap of €43.45 billion and a beta of 0.79, Philips is viewed as a stable but challenged player in health tech. Investors likely await evidence of margin recovery and successful execution of its turnaround strategy before assigning higher valuation multiples.

Strategic Advantages And Outlook

Philips’ strengths lie in its diversified healthcare portfolio, strong R&D pipeline, and global brand recognition. Near-term headwinds include regulatory hurdles and competitive pressures, but its focus on AI and connected health solutions positions it for long-term relevance. The outlook hinges on operational execution and regaining market confidence.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount