investorscraft@gmail.com

Intrinsic ValuePhio Pharmaceuticals Corp. (PHIO)

Previous Close$1.01
Intrinsic Value
Upside potential
Previous Close
$1.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phio Pharmaceuticals Corp. is a biotechnology company focused on developing next-generation therapeutics using its proprietary self-delivering RNAi (INTASYL™) platform. The company primarily targets immuno-oncology and other therapeutic areas, aiming to silence disease-causing genes with high precision. Operating in the highly competitive biotech sector, Phio differentiates itself through its novel RNAi delivery technology, which eliminates the need for complex formulations or delivery vehicles. The company’s pipeline includes preclinical and early-stage clinical candidates, positioning it as an emerging player in gene-silencing therapies. Phio’s revenue model relies on strategic collaborations, licensing agreements, and potential milestone payments, though it currently operates at a pre-revenue stage. The firm’s market position hinges on its ability to advance its pipeline and demonstrate clinical efficacy, competing with larger biopharma firms also investing in RNAi therapeutics.

Revenue Profitability And Efficiency

Phio Pharmaceuticals reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $7.15 million, with diluted EPS of -$0.91, driven by R&D expenses and operational costs. Operating cash flow was -$7.11 million, indicating significant cash burn as the company advances its pipeline. Capital expenditures were minimal at -$1,000, suggesting limited investment in physical assets.

Earnings Power And Capital Efficiency

Phio’s negative earnings and cash flow underscore its reliance on external funding to sustain operations. The absence of revenue highlights the company’s developmental focus, with capital efficiency tied to clinical progress. The firm’s ability to advance its INTASYL™ platform without significant debt (total debt: $0) reflects a lean operational model, though continued losses may necessitate additional financing.

Balance Sheet And Financial Health

Phio’s balance sheet shows $5.38 million in cash and equivalents, providing limited runway given its cash burn rate. With no debt, the company maintains a clean capital structure, but its financial health depends on securing additional funding or partnerships to support ongoing R&D. The lack of revenue and reliance on equity financing pose liquidity risks if market conditions deteriorate.

Growth Trends And Dividend Policy

Growth prospects hinge on clinical milestones and partnerships, as Phio has no commercial products. The company does not pay dividends, consistent with its focus on reinvesting resources into pipeline development. Future value creation will depend on successful trials, regulatory approvals, and strategic collaborations to monetize its technology platform.

Valuation And Market Expectations

Market expectations for Phio are speculative, given its preclinical/early-stage pipeline. Valuation likely reflects potential upside from its RNAi platform rather than near-term fundamentals. Investors may weigh the company’s technology differentiation against the high risks inherent in biotech development, including clinical and funding uncertainties.

Strategic Advantages And Outlook

Phio’s INTASYL™ platform offers a differentiated approach to RNAi delivery, potentially reducing development hurdles. However, the outlook remains uncertain pending clinical validation and funding stability. Success hinges on advancing pipeline candidates, securing partnerships, and navigating the competitive biotech landscape. Near-term challenges include managing cash burn and demonstrating proof-of-concept in human trials.

Sources

Company filings (10-K, 10-Q), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount