investorscraft@gmail.com

Intrinsic ValuePIMCO High Income Fund (PHK)

Previous Close$4.96
Intrinsic Value
Upside potential
Previous Close
$4.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PIMCO High Income Fund (PHK) is a closed-end management investment company specializing in high-yield fixed-income securities. The fund primarily invests in a diversified portfolio of corporate bonds, mortgage-backed securities, and other income-generating instruments, targeting investors seeking above-average income. Managed by PIMCO, a globally recognized fixed-income asset manager, PHK leverages deep credit research and active management to navigate volatile credit markets. Its strategy focuses on capitalizing on mispriced debt securities while maintaining a balance between yield and risk. The fund operates in a competitive landscape dominated by both passive and active fixed-income vehicles, distinguishing itself through PIMCO’s proprietary analytics and sector rotation. PHK’s market position is anchored by its ability to deliver consistent distributions, though its performance is closely tied to interest rate movements and credit spreads. The fund appeals to income-focused investors willing to tolerate higher credit risk for enhanced yield potential in a low-rate environment.

Revenue Profitability And Efficiency

For FY 2024, PHK reported revenue of $81.5 million, primarily derived from interest income and capital gains. Net income stood at $92.6 million, reflecting effective portfolio management and favorable market conditions. The fund’s diluted EPS of $0.57 underscores its earnings capacity, while operating cash flow of $51.1 million highlights liquidity generation. With no capital expenditures, PHK maintains a lean operational structure focused on income distribution.

Earnings Power And Capital Efficiency

PHK’s earnings power is driven by its high-yield portfolio, generating substantial interest income. The fund’s capital efficiency is evident in its ability to convert investment returns into distributable income, supported by PIMCO’s active management. However, reliance on leveraged strategies introduces volatility, as seen in fluctuating net income relative to revenue. The absence of capex underscores a pure-play income model.

Balance Sheet And Financial Health

PHK’s balance sheet shows modest cash reserves of $140,000 against total debt of $123.8 million, indicating reliance on leverage to enhance returns. The fund’s financial health is contingent on stable credit markets, as debt servicing depends on portfolio performance. Shareholders’ equity is supported by asset valuations, but leverage amplifies risks during market downturns.

Growth Trends And Dividend Policy

PHK’s growth is tied to credit market dynamics rather than organic expansion. The fund’s dividend policy, with a $0.576 annual payout per share, prioritizes income distribution over reinvestment. Dividend sustainability depends on portfolio yield and management’s ability to navigate interest rate cycles, with limited scope for significant payout increases.

Valuation And Market Expectations

PHK trades at a premium/discount to NAV, reflecting market sentiment on high-yield strategies. Investors price in expectations for stable distributions and PIMCO’s management prowess, though valuation multiples are sensitive to interest rate and credit spread fluctuations. The fund’s appeal hinges on relative yield attractiveness in a broader fixed-income context.

Strategic Advantages And Outlook

PHK’s strategic edge lies in PIMCO’s credit expertise and global reach, enabling access to niche high-yield opportunities. The outlook remains cautious, with rising rates posing challenges, but active management may mitigate risks. The fund is positioned for investors seeking income, though macroeconomic headwinds could pressure performance.

Sources

PIMCO High Income Fund 10-K, PIMCO investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount