investorscraft@gmail.com

Intrinsic ValuePetershill Partners PLC (PHLL.L)

Previous Close£310.50
Intrinsic Value
Upside potential
Previous Close
£310.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Petershill Partners PLC is a specialized investment firm operating within the asset management sector, focusing on acquiring minority stakes in alternative asset managers. The company provides capital and strategic support to its partner firms, enabling them to scale operations, enhance governance, and optimize performance. By leveraging its affiliation with Goldman Sachs, Petershill benefits from deep industry expertise and a robust network, positioning it as a trusted partner for mid-sized and emerging asset managers seeking growth capital and institutional backing. The firm primarily targets private equity, hedge funds, and other alternative investment managers, offering a differentiated value proposition through long-term alignment and operational collaboration. Its niche focus on minority investments allows it to mitigate concentration risk while maintaining exposure to high-growth segments of the financial services industry. Petershill’s market position is reinforced by its ability to identify and nurture high-potential managers, creating a diversified portfolio that capitalizes on secular trends in private markets and institutional demand for alternative assets.

Revenue Profitability And Efficiency

Petershill reported revenue of £1.01 billion for the fiscal year, with net income reaching £832.4 million, reflecting strong profitability. The firm’s earnings per diluted share stood at 76p, supported by efficient capital deployment and a lean operational structure. Operating cash flow of £280.3 million underscores its ability to generate liquidity, while negligible capital expenditures highlight its asset-light business model.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, driven by its minority stake investments in high-performing asset managers. With no debt and £14.5 million in cash and equivalents, Petershill maintains a capital-efficient balance sheet, allowing it to reinvest profits or return capital to shareholders. Its dividend payout of 30.86p per share reflects a commitment to shareholder returns while preserving flexibility for strategic acquisitions.

Balance Sheet And Financial Health

Petershill’s balance sheet is characterized by financial prudence, with no outstanding debt and a cash position of £14.5 million. The absence of leverage enhances financial stability, while its equity-focused structure aligns with long-term growth objectives. The firm’s strong net income and cash flow generation further reinforce its ability to sustain operations and pursue opportunistic investments.

Growth Trends And Dividend Policy

The company’s growth is tied to the expansion of its partner asset managers and the broader alternative investment industry. Its dividend policy, with a payout of 30.86p per share, balances income distribution with reinvestment needs. Petershill’s focus on scaling its portfolio through selective acquisitions positions it to benefit from increasing institutional allocations to private markets.

Valuation And Market Expectations

With a market capitalization of approximately £2.24 billion and a beta of 1.08, Petershill trades with moderate volatility relative to the broader market. Investors likely price in continued growth in alternative assets, though the stock’s performance may hinge on the success of its underlying investments and broader financial market conditions.

Strategic Advantages And Outlook

Petershill’s strategic advantages include its Goldman Sachs affiliation, deep industry relationships, and disciplined investment approach. The outlook remains positive, supported by secular growth in private markets and the firm’s ability to identify high-potential partners. However, performance will depend on macroeconomic factors and the execution of its portfolio strategy.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount