investorscraft@gmail.com

Intrinsic ValuePhenom Resources Corp. (PHNM.V)

Previous Close$0.29
Intrinsic Value
Upside potential
Previous Close
$0.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phenom Resources Corp. operates as a junior mineral exploration company focused on discovering and developing strategic mineral deposits in North America. The company's core business model centers on acquiring prospective mineral properties, conducting systematic exploration programs to define resources, and advancing projects through partnerships or development decisions. Phenom maintains a specialized focus on gold and critical minerals, particularly vanadium, positioning itself to capitalize on the growing demand for battery metals and precious metals. The company's flagship Carlin gold-vanadium project in Nevada represents a significant asset in a world-class mining jurisdiction, while its Arizona copper property adds diversification to its exploration portfolio. As an early-stage explorer, Phenom competes in the highly speculative junior mining sector, where success depends on technical expertise, capital allocation efficiency, and the ability to demonstrate project potential to investors. The company's market position reflects that of a micro-cap exploration firm navigating the high-risk, high-reward nature of mineral discovery, with its valuation heavily influenced by exploration results and commodity price movements rather than current production.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Phenom Resources generated no operating revenue during the fiscal period, which is typical for firms at this development stage. The company reported a net loss of CAD 1.19 million, reflecting expenditures on exploration activities, administrative costs, and property maintenance. Operating cash flow was negative CAD 915,456, consistent with the capital-intensive nature of mineral exploration where substantial investment precedes potential revenue generation. The absence of revenue underscores the company's current focus on resource definition rather than production, with financial metrics primarily measuring capital deployment efficiency toward exploration objectives.

Earnings Power And Capital Efficiency

Phenom's earnings power remains unrealized, with diluted earnings per share of CAD -0.0117 indicating the company's pre-production status. Capital expenditures of CAD 1.55 million demonstrate significant investment in exploration programs and property development, particularly at the Carlin project. The negative operating cash flow and substantial capex highlight the company's stage in the mineral development lifecycle, where capital efficiency is measured by exploration success and resource growth rather than traditional profitability metrics. The company's ability to advance projects toward economic viability will determine future earnings potential.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with cash and equivalents of CAD 385,089, providing limited working capital for ongoing operations. With no long-term debt obligations, Phenom avoids interest expenses and leverage risks common in capital-intensive industries. However, the modest cash position relative to annual cash burn rates suggests the likely need for future financing to fund exploration programs and maintain property interests. The balance sheet reflects the typical financial profile of a junior explorer, with financial health dependent on successful capital raises and prudent cash management between financing events.

Growth Trends And Dividend Policy

Phenom's growth trajectory is measured through exploration milestones and resource definition rather than financial metrics. The company does not pay dividends, consistent with its development-stage status where all capital is reinvested into exploration activities. Growth prospects are tied to successful advancement of the Carlin gold-vanadium project and other mineral properties, with value creation potential arising from discovery success and increasing resource estimates. The company's ability to secure exploration funding and demonstrate technical progress will be critical drivers of future growth and shareholder value.

Valuation And Market Expectations

With a market capitalization of approximately CAD 25.5 million, the company's valuation reflects investor expectations for exploration success rather than current financial performance. The beta of 0.515 suggests lower volatility relative to the broader market, potentially indicating perceived lower risk profile among junior mining peers. Market expectations are primarily focused on exploration results from the Carlin project and the company's ability to demonstrate the economic potential of its vanadium and gold resources, with valuation sensitive to commodity price movements and technical announcements.

Strategic Advantages And Outlook

Phenom's strategic advantages include its focus on vanadium, a critical battery metal with growing demand from energy storage applications, combined with gold exposure in the mining-friendly jurisdiction of Nevada. The company's outlook depends on successful exploration outcomes, particularly at the Carlin project where previous work has identified significant vanadium resources with gold potential. Near-term catalysts include exploration results, resource updates, and potential partnership developments. The company faces typical junior mining risks including funding requirements, exploration uncertainty, and commodity price volatility, balanced against the substantial upside potential of discovery success in strategic minerals.

Sources

Company descriptionFinancial metrics providedTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount