investorscraft@gmail.com

Intrinsic ValuePhoenix Asia Holdings Limited Ordinary Shares (PHOE)

Previous Close$133.11
Intrinsic Value
Upside potential
Previous Close
$133.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phoenix Asia Holdings Limited operates as an investment holding company with a focus on strategic investments across diverse sectors, primarily in Asia. The company generates revenue through capital appreciation and dividend income from its portfolio, which includes equities, private equity, and other financial instruments. Its market position is characterized by a selective investment approach, targeting undervalued or high-growth opportunities in emerging markets, particularly in technology, consumer goods, and infrastructure sectors. The firm leverages regional expertise and a long-term investment horizon to mitigate risks and capitalize on macroeconomic trends. Phoenix Asia Holdings differentiates itself through active portfolio management and a disciplined valuation framework, ensuring alignment with shareholder value creation. While not a dominant player, its niche focus on Asian markets provides a competitive edge in identifying untapped opportunities ahead of broader market recognition.

Revenue Profitability And Efficiency

For FY 2024, Phoenix Asia Holdings reported revenue of $5.76 million and net income of $1.06 million, translating to a diluted EPS of $0.0489. The absence of capital expenditures suggests a lean operational model focused on financial investments rather than asset-intensive operations. Operating cash flow stood at $540,332, indicating stable liquidity from core activities, though further context on investment turnover would enhance clarity on efficiency metrics.

Earnings Power And Capital Efficiency

The company’s earnings power is derived primarily from its investment portfolio, with net income margins of approximately 18.4% for the period. The lack of significant debt ($51,174) and minimal capital expenditures imply high capital efficiency, as returns are generated without substantial leverage or reinvestment needs. However, the absence of dividend payouts suggests retained earnings are being redeployed into the portfolio.

Balance Sheet And Financial Health

Phoenix Asia Holdings maintains a conservative balance sheet, with cash and equivalents of $890,578 against negligible debt, reflecting strong liquidity and low financial risk. The equity-heavy structure supports flexibility for opportunistic investments. Shareholders’ equity appears robust given the modest debt levels, though detailed asset composition would provide deeper insight into risk concentration.

Growth Trends And Dividend Policy

Growth is likely tied to portfolio performance, with no explicit dividend policy evidenced by the $0 dividend per share. The focus appears to be on compounding returns through reinvestment. Historical trends are unavailable, but the current fiscal year’s profitability suggests potential for scalable returns if the investment strategy sustains its effectiveness.

Valuation And Market Expectations

With a market capitalization of approximately $1.06 million (based on 21.6 million shares outstanding and the provided EPS), the company trades at a P/E ratio of roughly 21.7x. This valuation reflects expectations of continued earnings growth from its investment activities, though comparables in the Asian investment holding sector would contextualize its premium or discount.

Strategic Advantages And Outlook

Phoenix Asia Holdings’ strategic advantage lies in its regional focus and agile investment approach, allowing it to capitalize on Asia’s dynamic growth. The outlook hinges on macroeconomic stability in its target markets and the execution of its valuation-driven strategy. Risks include market volatility and concentration in specific sectors, but its conservative balance sheet provides a buffer against downturns.

Sources

Company filings (CIK: 0002035709), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount