investorscraft@gmail.com

Intrinsic ValuePrimary Health Properties PLC (PHP.L)

Previous Close£103.60
Intrinsic Value
Upside potential
Previous Close
£103.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Primary Health Properties PLC (PHP) is a UK-based Real Estate Investment Trust (REIT) specializing in healthcare facilities, primarily in the UK and Ireland. The company focuses on acquiring and managing modern, purpose-built properties leased to healthcare providers, with a strong emphasis on GP surgeries, NHS organizations, pharmacies, and dental practices. PHP’s revenue model is underpinned by long-term, inflation-linked leases, predominantly backed by government covenants, ensuring stable and predictable cash flows. As the leading investor in this niche, PHP benefits from high occupancy rates and low tenant turnover, reinforcing its defensive positioning in the real estate sector. The company’s portfolio of over 480 properties reflects its scale and strategic focus on essential healthcare infrastructure, which remains resilient even during economic downturns. PHP’s market position is further strengthened by its REIT status, which mandates a high dividend payout ratio, making it attractive to income-focused investors while maintaining tax efficiency.

Revenue Profitability And Efficiency

PHP reported revenue of £93.8 million (GBp) for the period, with net income of £41.4 million (GBp), reflecting a stable and efficient operational model. The company’s operating cash flow of £135.2 million (GBp) underscores its ability to generate consistent liquidity, supported by long-term leases and minimal capital expenditures. The absence of total debt further highlights a conservative financial approach, ensuring low leverage risk.

Earnings Power And Capital Efficiency

PHP’s diluted EPS of 2.84p demonstrates its earnings capability, driven by a high-quality property portfolio and secure tenant covenants. The company’s capital efficiency is evident in its ability to sustain dividend payments without significant debt, leveraging its REIT structure to optimize returns for shareholders while maintaining financial flexibility.

Balance Sheet And Financial Health

PHP maintains a robust balance sheet with £3.5 million (GBp) in cash and no reported debt, reflecting a conservative financial strategy. The company’s REIT status ensures tax-efficient operations, while its focus on government-backed leases minimizes credit risk. This strong financial health supports PHP’s ability to pursue growth opportunities without overleveraging.

Growth Trends And Dividend Policy

PHP’s growth is driven by strategic acquisitions in the healthcare property sector, supported by stable rental income. The company’s dividend policy, with a payout of 7p per share, aligns with its REIT obligations and appeals to income investors. Future growth is expected to be fueled by continued demand for healthcare real estate and inflation-linked lease adjustments.

Valuation And Market Expectations

With a market capitalization of approximately £1.32 billion (GBp) and a beta of 0.609, PHP is perceived as a low-volatility investment. The stock’s valuation reflects its defensive characteristics, stable cash flows, and attractive dividend yield, positioning it favorably among healthcare-focused REITs.

Strategic Advantages And Outlook

PHP’s strategic advantages include its dominant market position, government-backed leases, and a resilient healthcare property portfolio. The outlook remains positive, supported by long-term demographic trends favoring healthcare demand and the company’s disciplined capital allocation. PHP is well-positioned to deliver steady returns through both income and capital appreciation.

Sources

Company description, financial data provided, and REIT industry standards.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount